Watchlist Manager

Watchlist

Price: 565.38 PKR 0.05% Market Closed

Market Cap: Rs804.6B

F	Fauji Fertilizer Company Ltd KAR:FFC	PK
	Telkom Indonesia (Persero) Tbk PT IDX:TLKM	ID
	Kokusai Electric Corp TSE:6525	JP
O	Oeneo SA LSE:0O33	FR
F	Fuchs Se DUS:FPE3	DE
A	Agricultural Bank of China Ltd XHAN:EK7	CN
T	TotalEnergies SE XHAN:TOTB	FR

Income Statement

Currency: PKR

	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025	Mar-2026	Jun-2026
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 589	0	0	0	5 497	0	0	0	5 950	0	0	0	7 499	0	0	0	6 654	0	0
Revenue	16 787 N/A	18 650 +11%	19 331 +4%	21 153 +9%	26 214 +24%	28 643 +9%	31 369 +10%	35 511 +13%	32 509 -8%	36 520 +12%	39 305 +8%	40 173 +2%	39 758 -1%	41 958 +6%	41 947 0%	39 886 -5%	44 681 +12%	42 643 -5%	40 210 -6%	43 387 +8%	40 689 -6%	42 627 +5%	46 359 +9%	47 088 +2%	57 434 +22%	62 398 +9%	69 633 +12%	77 741 +12%	72 915 -6%	74 890 +3%	72 883 -3%	70 858 -3%	88 155 +24%	91 244 +4%	98 527 +8%	112 303 +14%	111 112 -1%	105 321 -5%	116 292 +10%	115 497 -1%	122 252 +6%	132 951 +9%	129 886 -2%	130 626 +1%	75 977 -42%	69 817 -8%	58 125 -17%	45 445 -22%	84 014 +85%	86 781 +3%	87 378 +1%	83 540 -4%	87 340 +5%	78 630 -10%	76 378 -3%	78 928 +3%	75 378 -4%	74 977 -1%	77 366 +3%	87 519 +13%	93 583 +7%	103 252 +10%	107 043 +4%	106 958 0%	109 434 +2%	109 169 0%	112 920 +3%	112 231 -1%	109 817 -2%	110 249 +0%	107 829 -2%	106 067 -2%	102 744 -3%	103 860 +1%	102 641 -1%	107 610 +5%	114 345 +6%	120 352 +5%	129 949 +8%	129 449 0%	125 678 -3%	136 841 +9%	146 136 +7%	167 648 +15%	181 382 +8%	204 007 +12%	225 705 +11%	231 222 +2%	411 254 +78%	424 639 +3%	466 706 +10%	549 194 +18%	483 808 -12%	517 663 +7%	531 641 +3%
Gross Profit
Cost of Revenue	(10 109)	(11 503)	(12 102)	(13 708)	(17 704)	(19 490)	(21 095)	(23 772)	(21 363)	(23 885)	(25 710)	(26 338)	(25 987)	(27 770)	(28 226)	(27 141)	(30 265)	(28 609)	(26 922)	(27 999)	(25 732)	(26 908)	(28 789)	(29 208)	(36 829)	(40 724)	(46 100)	(52 021)	(47 575)	(48 244)	(45 440)	(44 034)	(55 104)	(55 390)	(57 523)	(62 902)	(56 625)	(54 002)	(62 683)	(66 172)	(74 750)	(81 514)	(80 143)	(78 370)	(40 417)	(36 056)	(29 397)	(21 955)	(50 878)	(52 896)	(53 720)	(51 327)	(56 797)	(53 465)	(52 635)	(57 158)	(56 366)	(56 346)	(60 341)	(69 246)	(74 479)	(82 622)	(84 664)	(81 275)	(80 283)	(78 029)	(78 009)	(78 757)	(77 039)	(75 804)	(74 240)	(71 019)	(68 304)	(68 359)	(67 343)	(69 459)	(72 992)	(77 645)	(80 554)	(78 274)	(75 989)	(81 577)	(84 087)	(99 930)	(104 546)	(124 265)	(131 978)	(126 401)	(267 509)	(273 864)	(315 008)	(382 526)	(334 928)	(360 131)	(369 965)
Gross Profit	6 678 N/A	7 147 +7%	7 229 +1%	7 445 +3%	8 510 +14%	9 153 +8%	10 274 +12%	11 738 +14%	11 146 -5%	12 635 +13%	13 595 +8%	13 835 +2%	13 770 0%	14 188 +3%	13 722 -3%	12 745 -7%	14 416 +13%	14 034 -3%	13 289 -5%	15 388 +16%	14 957 -3%	15 719 +5%	17 571 +12%	17 880 +2%	20 604 +15%	21 674 +5%	23 533 +9%	25 720 +9%	25 340 -1%	26 647 +5%	27 443 +3%	26 824 -2%	33 051 +23%	35 854 +8%	41 004 +14%	49 400 +20%	54 487 +10%	51 319 -6%	53 609 +4%	49 325 -8%	47 501 -4%	51 437 +8%	49 743 -3%	52 256 +5%	35 560 -32%	33 761 -5%	28 728 -15%	23 490 -18%	33 136 +41%	33 885 +2%	33 658 -1%	32 214 -4%	30 544 -5%	25 165 -18%	23 743 -6%	21 770 -8%	19 012 -13%	18 631 -2%	17 025 -9%	18 274 +7%	19 105 +5%	20 630 +8%	22 380 +8%	25 684 +15%	29 151 +13%	31 139 +7%	34 911 +12%	33 474 -4%	32 778 -2%	34 444 +5%	33 588 -2%	35 047 +4%	34 440 -2%	35 501 +3%	35 298 -1%	38 151 +8%	41 353 +8%	42 707 +3%	49 395 +16%	51 174 +4%	49 689 -3%	55 264 +11%	62 049 +12%	67 718 +9%	76 836 +13%	79 741 +4%	93 727 +18%	104 820 +12%	143 745 +37%	150 775 +5%	151 698 +1%	166 669 +10%	148 880 -11%	157 532 +6%	161 676 +3%
Operating Income
Operating Expenses	(1 954)	(2 399)	(2 540)	(2 730)	(3 024)	(3 304)	(3 590)	(3 799)	(3 463)	(3 915)	(4 227)	(4 478)	(4 628)	(4 956)	(5 039)	(5 143)	(5 247)	(5 071)	(4 788)	(4 792)	(4 721)	(4 974)	(5 400)	(5 520)	(3 616)	(6 406)	(6 879)	(7 561)	(6 387)	(7 867)	(8 284)	(8 556)	(9 373)	(9 732)	(10 388)	(11 290)	(11 563)	(11 596)	(11 785)	(11 619)	(12 449)	(12 941)	(13 423)	(14 040)	(10 169)	(9 594)	(8 091)	(6 652)	(10 982)	(9 164)	(9 236)	(9 313)	(11 738)	(8 847)	(8 844)	(8 798)	(9 357)	(9 486)	(10 340)	(11 042)	(10 818)	(11 155)	(11 184)	(11 381)	(11 647)	(11 823)	(11 386)	(10 937)	(11 282)	(11 368)	(11 403)	(11 161)	(11 000)	(5 123)	(6 410)	(13 537)	(14 651)	(5 552)	(5 647)	(15 644)	(16 827)	(17 779)	(18 427)	(19 478)	(21 054)	(24 060)	(27 839)	(31 268)	(44 061)	(44 691)	(49 250)	(54 277)	(49 788)	(51 535)	(52 943)
Selling, General & Administrative	(1 458)	(1 787)	(1 915)	(2 134)	(2 516)	(2 771)	(3 005)	(3 106)	(2 789)	(3 180)	(3 419)	(3 647)	(3 744)	(4 029)	(4 138)	(4 312)	(4 269)	(4 099)	(3 825)	(3 712)	(3 619)	(3 762)	(4 148)	(4 306)	(4 652)	(4 863)	(5 177)	(5 672)	(5 810)	(6 046)	(6 448)	(6 690)	(7 286)	(7 381)	(7 592)	(7 910)	(11 309)	(7 920)	(8 128)	(8 341)	(11 911)	(9 529)	(10 096)	(10 562)	(8 330)	(7 847)	(6 638)	(5 444)	(8 474)	(6 711)	(6 792)	(6 998)	(8 692)	(7 164)	(7 454)	(7 716)	(8 684)	(8 864)	(9 670)	(10 375)	(9 782)	(10 101)	(9 854)	(9 617)	(10 880)	(9 555)	(8 910)	(8 515)	(10 469)	(8 821)	(8 894)	(8 504)	(10 186)	(8 161)	(8 324)	(8 759)	(11 197)	(9 319)	(9 610)	(10 285)	(13 397)	(12 421)	(13 136)	(13 668)	(17 510)	(16 949)	(19 763)	(22 663)	(41 223)	(34 139)	(38 534)	(42 057)	(46 522)	(39 827)	(41 073)
R&D	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(119)	0	0	0	(154)	0	0	0	(308)	0	0	0	0	0	0	0	(209)	0	0	0	(395)	0	0	0	(372)	0	0	0	(355)	0	0	0	(464)	(123)	(256)	(389)	(524)	(516)	(517)	(514)	(862)	(933)	0	0	(660)	0	0	0	(647)	0	0	0	(599)	0	0	0	(721)	0	0	0	(716)	0	0	0	(1 625)	0	0	0	(2 039)	0	0	0	(2 361)	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(45)	0	0	0	(63)	0	0	0	(92)	0	0	0	(90)	0	0	0	(98)	0	0	0	(79)	(34)	(57)	(76)	(81)	(79)	(76)	(68)	(80)	0	0	0	(132)	(91)	(105)	(150)	(127)	0	0	0	(144)	0	0	0	(165)	0	0	0	(122)	0	0	0	(233)	0	0	0	(443)	(222)	0
Other Operating Expenses	(496)	(612)	(625)	(595)	(508)	(532)	(585)	(693)	(674)	(735)	(808)	(831)	(884)	(927)	(901)	(830)	(978)	(972)	(963)	(1 080)	(983)	(1 212)	(1 253)	(1 214)	1 189	(1 543)	(1 702)	(1 889)	(269)	(1 821)	(1 836)	(1 866)	(2 087)	(2 351)	(2 796)	(3 380)	0	(3 676)	(3 658)	(3 278)	(81)	(3 412)	(3 327)	(3 478)	(1 374)	(1 747)	(1 452)	(1 208)	(2 063)	(2 453)	(2 444)	(2 316)	(2 484)	(1 560)	(1 134)	(694)	(70)	(73)	(96)	(77)	(93)	(41)	(1 255)	(1 696)	(27)	(2 268)	(2 476)	(2 422)	(33)	(2 455)	(2 404)	(2 507)	(87)	3 038	1 914	(4 778)	(2 589)	3 766	3 962	(5 359)	(2 548)	(5 358)	(5 291)	(5 811)	(1 797)	(7 111)	(8 076)	(8 605)	(566)	(10 552)	(10 716)	(12 220)	(462)	(11 486)	(11 870)
Operating Income	4 724 N/A	4 748 +1%	4 689 -1%	4 715 +1%	5 486 +16%	5 850 +7%	6 684 +14%	7 939 +19%	7 683 -3%	8 721 +13%	9 368 +7%	9 356 0%	9 142 -2%	9 231 +1%	8 683 -6%	7 602 -12%	9 169 +21%	8 963 -2%	8 501 -5%	10 596 +25%	10 236 -3%	10 745 +5%	12 170 +13%	12 360 +2%	16 988 +37%	15 268 -10%	16 653 +9%	18 159 +9%	18 953 +4%	18 780 -1%	19 159 +2%	18 268 -5%	23 678 +30%	26 122 +10%	30 616 +17%	38 110 +24%	42 924 +13%	39 723 -7%	41 824 +5%	37 706 -10%	35 052 -7%	38 496 +10%	36 320 -6%	38 216 +5%	25 391 -34%	24 167 -5%	20 637 -15%	16 838 -18%	22 154 +32%	24 721 +12%	24 421 -1%	22 900 -6%	18 805 -18%	16 318 -13%	14 899 -9%	12 973 -13%	9 655 -26%	9 145 -5%	6 685 -27%	7 232 +8%	8 286 +15%	9 476 +14%	11 195 +18%	14 303 +28%	17 504 +22%	19 316 +10%	23 525 +22%	22 536 -4%	21 497 -5%	23 076 +7%	22 186 -4%	23 886 +8%	23 440 -2%	30 378 +30%	28 888 -5%	24 615 -15%	26 702 +8%	37 155 +39%	43 748 +18%	35 530 -19%	32 862 -8%	37 485 +14%	43 622 +16%	48 240 +11%	55 782 +16%	55 681 0%	65 888 +18%	73 552 +12%	99 685 +36%	106 085 +6%	102 448 -3%	112 392 +10%	99 092 -12%	105 998 +7%	108 733 +3%
Pre-Tax Income
Interest Income Expense	116	(791)	(829)	(688)	(190)	(595)	(547)	(554)	789	(509)	(539)	(550)	1 036	(657)	(722)	(802)	743	(970)	(1 155)	(1 212)	251	(1 445)	(1 518)	(2 722)	(2 941)	(3 527)	(4 072)	(3 476)	(2 100)	(2 264)	(1 716)	(1 364)	(1 973)	(1 805)	(1 772)	(1 734)	1 748	(1 403)	(2 140)	(2 313)	(362)	(2 679)	(2 529)	(2 808)	1 782	2 063	2 260	2 526	3 128	(425)	1 107	2 065	7 152	3 035	1 950	1 964	1 274	883	1 220	1 421	1 706	2 145	1 703	2 037	3 574	709	1 017	(463)	1 454	(3 214)	(3 156)	148	9 231	8 162	9 508	9 252	10 593	8 318	8 283	6 167	10 321	2 192	2 256	4 109	21 021	13 946	17 283	21 202	42 005	13 183	13 358	9 779	35 634	16 766	15 332
Non-Recurring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(257)	0	0	0	(4)	0	0	0	0	0	0	0	0	0	0	0	(97)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5 927	0	0	12 735	9 709	0	0	2 900	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13	0	0	0	13	0	0	0	0	0	0	0	12	0	0	0	25	0	0	0	27	0	0	0	34	0	0	0	8	9	8	13	14	0	3	18	11	0	0	0	17	0	0	0	159	0	0	0	41	0	0	0	35	0	0	0	48	0	0	0	95	0	0	0	9	0	0	0	51	0	0
Total Other Income	0	668	534	506	0	483	1 217	1 207	0	1 340	1 359	1 473	0	1 723	1 800	1 743	0	1 608	1 320	1 539	0	1 619	1 898	1 856	0	2 481	2 009	2 347	0	1 993	2 057	1 647	1 867	2 096	2 288	2 785	53	3 398	3 224	2 983	227	2 242	1 577	2 576	74	(1)	365	(63)	140	2 106	2 400	1 693	1 688	2 878	3 683	5 437	7 117	8 406	9 584	8 544	6 779	6 544	5 881	5 302	2 638	3 459	3 241	4 163	481	6 578	6 168	5 637	928	3 578	3 632	4 402	2 870	7 181	8 616	9 680	7 403	12 285	12 309	13 133	(5 488)	11 847	14 224	16 189	(1 109)	26 859	26 589	25 411	1 405	17 731	18 195
Pre-Tax Income	4 839 N/A	4 625 -4%	4 393 -5%	4 533 +3%	5 296 +17%	5 737 +8%	7 355 +28%	8 593 +17%	8 472 -1%	9 551 +13%	10 187 +7%	10 280 +1%	10 178 -1%	10 297 +1%	9 761 -5%	8 544 -12%	9 912 +16%	9 601 -3%	8 666 -10%	10 924 +26%	10 488 -4%	10 919 +4%	12 550 +15%	11 493 -8%	13 802 +20%	14 221 +3%	14 590 +3%	17 031 +17%	16 861 -1%	18 508 +10%	19 500 +5%	18 552 -5%	23 571 +27%	26 413 +12%	31 132 +18%	39 162 +26%	44 737 +14%	41 718 -7%	42 908 +3%	38 376 -11%	34 846 -9%	38 059 +9%	35 367 -7%	37 983 +7%	27 275 -28%	26 229 -4%	23 262 -11%	19 301 -17%	25 456 +32%	26 402 +4%	27 927 +6%	26 658 -5%	27 653 +4%	22 240 -20%	20 539 -8%	20 386 -1%	18 061 -11%	18 434 +2%	17 492 -5%	17 215 -2%	16 782 -3%	18 165 +8%	18 779 +3%	21 642 +15%	23 734 +10%	23 484 -1%	27 783 +18%	26 236 -6%	23 590 -10%	26 441 +12%	25 198 -5%	29 672 +18%	39 567 +33%	42 119 +6%	42 027 0%	51 004 +21%	49 909 -2%	52 655 +6%	60 647 +15%	54 278 -11%	50 634 -7%	51 962 +3%	58 186 +12%	65 482 +13%	71 410 +9%	81 474 +14%	97 395 +20%	110 943 +14%	140 590 +27%	146 126 +4%	142 395 -3%	147 582 +4%	136 182 -8%	140 494 +3%	142 260 +1%
Net Income
Tax Provision	(1 766)	(1 753)	(1 692)	(1 687)	(1 405)	(1 993)	(2 344)	(2 953)	(3 116)	(3 288)	(3 732)	(3 726)	(3 783)	(3 834)	(3 646)	(3 132)	(3 661)	(3 555)	(3 278)	(3 997)	(3 814)	(3 971)	(4 465)	(4 279)	(9 967)	(5 220)	(5 472)	(6 232)	(6 262)	(6 799)	(6 931)	(6 669)	(8 456)	(9 711)	(12 067)	(14 454)	(16 096)	(15 190)	(14 444)	(13 189)	(12 330)	(12 982)	(12 634)	(12 881)	(9 248)	(8 889)	(7 471)	(6 441)	(8 077)	(8 247)	(9 099)	(8 091)	(8 220)	(6 592)	(6 303)	(6 557)	(6 045)	(6 012)	(5 456)	(5 691)	(5 286)	(5 799)	(6 276)	(6 926)	(7 296)	(7 216)	(7 328)	(6 606)	(6 256)	(6 696)	(6 686)	(7 525)	(9 816)	(10 646)	(10 499)	(11 060)	(10 045)	(10 203)	(16 964)	(17 161)	(16 263)	(17 854)	(18 426)	(20 198)	(23 958)	(29 680)	(33 025)	(39 608)	(55 064)	(55 640)	(56 603)	(59 288)	(51 235)	(53 219)	(52 850)
Income from Continuing Operations	3 073	2 873	2 702	2 846	3 890	3 744	5 010	5 640	5 356	6 263	6 456	6 553	6 395	6 463	6 116	5 412	6 251	6 046	5 388	6 927	6 674	6 947	8 084	7 214	3 836	9 001	9 118	10 800	10 599	11 708	12 569	11 883	15 115	16 702	19 065	24 708	28 641	26 529	28 464	25 187	22 516	25 076	22 733	25 102	18 027	17 340	15 791	12 860	17 379	18 154	18 829	18 567	19 433	15 648	14 237	13 830	12 016	12 422	12 035	11 523	11 496	12 366	12 503	14 716	16 438	16 268	20 455	19 630	17 334	19 745	18 512	22 147	29 751	31 473	31 528	39 944	39 865	42 451	43 682	37 117	34 371	34 108	39 761	45 284	47 452	51 795	64 370	71 335	85 525	90 487	85 791	88 294	84 946	87 275	89 410
Income to Minority Interest	0	100	0	35	(574)	(691)	(1 045)	(1 224)	(897)	(1 382)	(1 495)	(1 567)	(1 203)	(1 158)	(1 042)	(891)	(1 201)	(1 246)	(973)	(1 305)	(1 248)	(1 144)	(1 338)	(756)	(1 424)	(1 351)	(1 316)	(2 044)	(1 860)	(2 251)	(2 461)	(2 413)	(3 190)	(3 558)	(4 070)	(5 272)	(5 289)	(4 334)	(3 880)	(2 814)	(2 126)	(2 558)	(2 714)	(2 710)	(2 753)	0	0	0	(1 023)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	(39)	(290)	(614)	(625)	(658)	(785)	(918)	(941)	(979)	(1 023)	(872)	(1 146)	(1 267)	(1 479)	(1 727)	(1 775)	(1 910)	(1 526)
Net Income	3 073 N/A	2 972 -3%	2 801 -6%	2 881 +3%	3 772 +31%	3 753 0%	4 665 +24%	5 116 +10%	4 459 -13%	5 336 +20%	5 416 +1%	5 441 +0%	5 193 -5%	5 305 +2%	5 074 -4%	4 522 -11%	5 050 +12%	4 800 -5%	4 416 -8%	5 622 +27%	5 426 -3%	5 804 +7%	6 746 +16%	6 458 -4%	2 411 -63%	7 650 +217%	7 802 +2%	8 756 +12%	8 739 0%	9 457 +8%	10 108 +7%	9 470 -6%	11 926 +26%	13 145 +10%	14 995 +14%	19 436 +30%	23 352 +20%	22 195 -5%	24 584 +11%	22 373 -9%	20 390 -9%	22 519 +10%	20 019 -11%	22 392 +12%	20 908 -7%	20 511 -2%	20 379 -1%	19 144 -6%	33 615 +76%	34 343 +2%	34 263 0%	33 031 -4%	19 433 -41%	15 648 -19%	14 237 -9%	13 830 -3%	12 016 -13%	12 422 +3%	12 035 -3%	11 523 -4%	11 496 0%	12 366 +8%	12 503 +1%	14 716 +18%	16 438 +12%	16 268 -1%	20 455 +26%	19 630 -4%	17 334 -12%	19 745 +14%	18 512 -6%	22 147 +20%	29 751 +34%	31 473 +6%	31 528 +0%	39 944 +27%	39 869 0%	42 412 +6%	43 393 +2%	36 503 -16%	33 745 -8%	33 450 -1%	38 976 +17%	44 366 +14%	46 511 +5%	50 815 +9%	63 347 +25%	70 463 +11%	84 379 +20%	89 220 +6%	84 313 -6%	86 567 +3%	83 171 -4%	85 365 +3%	87 883 +3%
EPS (Diluted)	2.42 N/A	2.69 +11%	2.53 -6%	2.26 -11%	2.96 +31%	3.39 +15%	4.21 +24%	4.42 +5%	3.5 -21%	4.19 +20%	3.56 -15%	4.7 +32%	4.08 -13%	4.16 +2%	3.94 -5%	3.56 -10%	3.97 +12%	3.78 -5%	3.43 -9%	4.42 +29%	4.26 -4%	4.56 +7%	5.24 +15%	5.07 -3%	1.9 -63%	6.01 +216%	6.13 +2%	6.88 +12%	6.87 0%	7.43 +8%	7.94 +7%	7.44 -6%	9.37 +26%	10.33 +10%	11.79 +14%	22.91 +94%	18.35 -20%	17.44 -5%	19.11 +10%	17.59 -8%	16.03 -9%	17.7 +10%	15.56 -12%	17.6 +13%	16.43 -7%	16.12 -2%	16.01 -1%	15.04 -6%	26.42 +76%	26.99 +2%	26.93 0%	25.96 -4%	15.27 -41%	12.3 -19%	11.06 -10%	10.87 -2%	9.44 -13%	9.77 +3%	9.46 -3%	9.05 -4%	9.04 0%	9.73 +8%	9.82 +1%	11.56 +18%	12.92 +12%	12.75 -1%	16.07 +26%	15.42 -4%	13.62 -12%	15.51 +14%	14.54 -6%	17.4 +20%	23.38 +34%	24.74 +6%	24.78 +0%	31.4 +27%	31.34 0%	33.52 +7%	34.15 +2%	28.69 -16%	26.52 -8%	26.53 +0%	30.63 +15%	34.87 +14%	36.56 +5%	40.29 +10%	49.79 +24%	55.37 +11%	59.29 +7%	63.52 +7%	61.16 -4%	60.82 -1%	58.44 -4%	59.33 +2%	61.07 +3%