Stefanutti Stocks Holdings Ltd
JSE:SSK
Balance Sheet
Balance Sheet Decomposition
Stefanutti Stocks Holdings Ltd
Stefanutti Stocks Holdings Ltd
Balance Sheet
Stefanutti Stocks Holdings Ltd
| Feb-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
14
|
105
|
218
|
663
|
1 381
|
1 352
|
1 083
|
923
|
936
|
1 024
|
849
|
985
|
1 158
|
942
|
922
|
773
|
774
|
428
|
578
|
755
|
494
|
|
| Cash |
14
|
105
|
218
|
663
|
1 381
|
1 352
|
1 083
|
923
|
936
|
1 024
|
849
|
985
|
1 158
|
942
|
922
|
773
|
774
|
428
|
578
|
755
|
494
|
|
| Short-Term Investments |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
104
|
241
|
329
|
569
|
1 474
|
1 565
|
1 766
|
2 614
|
2 596
|
2 348
|
2 699
|
2 828
|
44
|
11
|
2 798
|
3 025
|
2 228
|
2 433
|
2 545
|
2 623
|
2 463
|
|
| Accounts Receivables |
12
|
30
|
291
|
496
|
1 318
|
1 337
|
1 509
|
2 306
|
2 189
|
2 121
|
2 474
|
2 776
|
0
|
0
|
2 540
|
2 680
|
1 955
|
2 360
|
2 461
|
2 535
|
2 357
|
|
| Other Receivables |
92
|
211
|
38
|
74
|
156
|
228
|
257
|
308
|
406
|
227
|
225
|
52
|
0
|
0
|
257
|
345
|
274
|
73
|
85
|
88
|
106
|
|
| Inventory |
3
|
21
|
24
|
46
|
72
|
68
|
79
|
94
|
80
|
111
|
111
|
101
|
0
|
0
|
188
|
192
|
60
|
52
|
51
|
46
|
47
|
|
| Other Current Assets |
0
|
0
|
3
|
9
|
96
|
25
|
33
|
53
|
91
|
114
|
186
|
32
|
2 757
|
3 104
|
88
|
49
|
86
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
121
|
369
|
573
|
1 287
|
3 024
|
3 010
|
2 960
|
3 684
|
3 702
|
3 597
|
3 845
|
3 947
|
3 960
|
4 057
|
3 996
|
4 039
|
3 148
|
2 913
|
3 175
|
3 424
|
3 003
|
|
| PP&E Net |
37
|
94
|
151
|
358
|
763
|
792
|
902
|
1 020
|
1 139
|
1 147
|
1 110
|
1 100
|
1 212
|
1 484
|
1 502
|
1 591
|
608
|
466
|
458
|
529
|
865
|
|
| PP&E Gross |
37
|
94
|
151
|
358
|
763
|
792
|
902
|
1 020
|
1 139
|
1 147
|
1 110
|
0
|
0
|
0
|
1 502
|
1 591
|
608
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
11
|
31
|
42
|
73
|
165
|
283
|
466
|
625
|
789
|
822
|
884
|
0
|
0
|
0
|
1 472
|
1 380
|
944
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
156
|
76
|
63
|
55
|
48
|
44
|
36
|
28
|
1 249
|
1 087
|
461
|
0
|
1
|
0
|
272
|
272
|
272
|
272
|
|
| Goodwill |
0
|
54
|
59
|
0
|
1 086
|
1 064
|
1 077
|
1 077
|
1 229
|
1 230
|
1 228
|
0
|
0
|
0
|
458
|
405
|
346
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
10
|
10
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
16
|
54
|
70
|
74
|
75
|
276
|
294
|
189
|
190
|
209
|
280
|
342
|
26
|
27
|
32
|
25
|
9
|
|
| Other Long-Term Assets |
0
|
0
|
3
|
32
|
60
|
45
|
8
|
9
|
9
|
12
|
19
|
28
|
74
|
134
|
212
|
267
|
1 285
|
918
|
1 155
|
849
|
935
|
|
| Other Assets |
0
|
54
|
59
|
0
|
1 086
|
1 064
|
1 077
|
1 077
|
1 229
|
1 230
|
1 228
|
0
|
0
|
0
|
458
|
405
|
346
|
0
|
0
|
0
|
0
|
|
| Total Assets |
158
N/A
|
517
+227%
|
787
+52%
|
1 832
+133%
|
5 024
+174%
|
5 028
+0%
|
5 071
+1%
|
5 911
+17%
|
6 199
+5%
|
6 298
+2%
|
6 523
+4%
|
6 512
0%
|
6 523
+0%
|
6 345
-3%
|
6 448
+2%
|
6 645
+3%
|
5 413
-19%
|
4 597
-15%
|
5 150
+12%
|
5 108
-1%
|
5 095
0%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
45
|
181
|
215
|
296
|
867
|
859
|
1 001
|
1 257
|
1 161
|
836
|
1 024
|
0
|
0
|
0
|
1 134
|
807
|
590
|
1 457
|
1 274
|
1 239
|
1 092
|
|
| Accrued Liabilities |
7
|
25
|
18
|
104
|
531
|
517
|
555
|
452
|
396
|
592
|
728
|
0
|
0
|
0
|
755
|
944
|
561
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
14
|
4
|
18
|
26
|
93
|
4
|
4
|
33
|
6
|
21
|
33
|
134
|
0
|
26
|
42
|
32
|
18
|
19
|
18
|
0
|
24
|
|
| Current Portion of Long-Term Debt |
9
|
47
|
74
|
85
|
154
|
130
|
112
|
145
|
321
|
0
|
0
|
346
|
0
|
0
|
274
|
0
|
1 312
|
1 298
|
1 204
|
1 059
|
1 023
|
|
| Other Current Liabilities |
16
|
65
|
190
|
570
|
1 539
|
1 656
|
1 349
|
1 629
|
1 654
|
2 221
|
2 039
|
1 305
|
3 766
|
4 048
|
2 093
|
3 253
|
2 024
|
1 601
|
1 819
|
2 262
|
2 167
|
|
| Total Current Liabilities |
91
|
321
|
515
|
1 080
|
3 184
|
3 167
|
3 021
|
3 516
|
3 539
|
3 670
|
3 825
|
3 672
|
3 766
|
4 074
|
4 297
|
5 037
|
4 506
|
4 375
|
4 316
|
4 560
|
4 306
|
|
| Long-Term Debt |
3
|
9
|
30
|
70
|
161
|
109
|
143
|
221
|
578
|
353
|
248
|
175
|
346
|
479
|
221
|
402
|
113
|
134
|
131
|
149
|
215
|
|
| Deferred Income Tax |
12
|
28
|
25
|
29
|
66
|
68
|
54
|
61
|
86
|
80
|
51
|
57
|
20
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
6
|
2
|
2
|
25
|
39
|
2
|
0
|
0
|
0
|
1
|
2
|
8
|
4
|
4
|
14
|
18
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
198
|
494
|
441
|
178
|
769
|
451
|
558
|
|
| Total Liabilities |
112
N/A
|
360
+220%
|
573
+59%
|
1 242
+117%
|
3 450
+178%
|
3 346
-3%
|
3 218
-4%
|
3 797
+18%
|
4 203
+11%
|
4 104
-2%
|
4 126
+1%
|
3 912
-5%
|
4 137
+6%
|
4 551
+10%
|
4 702
+3%
|
5 915
+26%
|
5 060
-14%
|
4 687
-7%
|
5 217
+11%
|
5 160
-1%
|
5 078
-2%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
424
|
1 056
|
1 021
|
0
|
0
|
0
|
1 031
|
1 032
|
1 027
|
1 022
|
1 013
|
1 008
|
1 008
|
1 008
|
1 008
|
1 008
|
1 008
|
1 008
|
|
| Retained Earnings |
45
|
33
|
32
|
163
|
470
|
656
|
875
|
1 076
|
892
|
1 011
|
1 212
|
1 574
|
1 365
|
781
|
738
|
278
|
703
|
1 098
|
1 074
|
1 059
|
991
|
|
| Additional Paid In Capital |
0
|
121
|
178
|
0
|
0
|
0
|
1 011
|
1 020
|
1 029
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
5
|
5
|
5
|
28
|
28
|
28
|
28
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
3
|
4
|
4
|
43
|
0
|
37
|
10
|
47
|
125
|
126
|
0
|
0
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
0
|
|
| Total Equity |
46
N/A
|
157
+244%
|
214
+36%
|
591
+177%
|
1 574
+166%
|
1 682
+7%
|
1 854
+10%
|
2 114
+14%
|
1 996
-6%
|
2 195
+10%
|
2 397
+9%
|
2 601
+9%
|
2 387
-8%
|
1 794
-25%
|
1 746
-3%
|
730
-58%
|
353
-52%
|
90
N/A
|
66
+26%
|
52
+22%
|
16
N/A
|
|
| Total Liabilities & Equity |
158
N/A
|
517
+227%
|
787
+52%
|
1 832
+133%
|
5 024
+174%
|
5 028
+0%
|
5 071
+1%
|
5 911
+17%
|
6 199
+5%
|
6 298
+2%
|
6 523
+4%
|
6 512
0%
|
6 523
+0%
|
6 345
-3%
|
6 448
+2%
|
6 645
+3%
|
5 413
-19%
|
4 597
-15%
|
5 150
+12%
|
5 108
-1%
|
5 095
0%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
154
|
154
|
119
|
139
|
176
|
173
|
172
|
173
|
174
|
175
|
175
|
174
|
172
|
169
|
167
|
167
|
167
|
167
|
167
|
167
|
146
|
|