S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Price:
329
Zac
-2.66%
Market Closed
Market Cap:
9.1B
ZAR
Balance Sheet
Balance Sheet Decomposition
SA Corporate Real Estate Fund Managers (Pty) Ltd
SA Corporate Real Estate Fund Managers (Pty) Ltd
Balance Sheet Decomposition is not available for
SA Corporate Real Estate Fund Managers (Pty) Ltd
SA Corporate Real Estate Fund Managers (Pty) Ltd
Balance Sheet
SA Corporate Real Estate Fund Managers (Pty) Ltd
SA Corporate Real Estate Fund Managers (Pty) Ltd
Currency: ZAR
| Jul-2001 | Jul-2002 | Jul-2003 | Jul-2004 | Jul-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
42
|
81
|
9
|
78
|
67
|
22
|
65
|
443
|
428
|
310
|
333
|
372
|
235
|
31
|
47
|
130
|
275
|
108
|
84
|
57
|
111
|
80
|
63
|
519
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
31
|
47
|
48
|
0
|
63
|
43
|
42
|
25
|
41
|
60
|
454
|
|
| Cash Equivalents |
42
|
81
|
9
|
78
|
67
|
22
|
65
|
443
|
428
|
310
|
333
|
372
|
211
|
0
|
0
|
82
|
275
|
44
|
41
|
15
|
87
|
39
|
2
|
66
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
213
|
35
|
84
|
0
|
0
|
173
|
216
|
266
|
119
|
111
|
125
|
229
|
152
|
166
|
|
| Total Receivables |
15
|
19
|
12
|
21
|
40
|
55
|
162
|
199
|
151
|
217
|
193
|
162
|
225
|
0
|
0
|
659
|
657
|
705
|
776
|
376
|
497
|
417
|
409
|
445
|
|
| Accounts Receivables |
15
|
19
|
12
|
21
|
40
|
44
|
46
|
34
|
14
|
17
|
27
|
20
|
15
|
0
|
0
|
34
|
351
|
75
|
113
|
105
|
73
|
68
|
95
|
69
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
11
|
116
|
165
|
137
|
200
|
166
|
142
|
210
|
0
|
0
|
624
|
305
|
630
|
663
|
271
|
424
|
349
|
315
|
376
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
76
|
18
|
1 861
|
1 167
|
403
|
530
|
185
|
4
|
0
|
0
|
10
|
13
|
30
|
23
|
31
|
23
|
242
|
109
|
61
|
|
| Total Current Assets |
57
|
100
|
21
|
99
|
106
|
154
|
245
|
2 503
|
1 745
|
930
|
1 270
|
754
|
555
|
0
|
0
|
972
|
1 160
|
1 109
|
1 003
|
576
|
757
|
969
|
734
|
1 192
|
|
| PP&E Net |
1 200
|
1 173
|
1 319
|
1 447
|
1 961
|
3 027
|
50
|
39
|
155
|
1 022
|
846
|
63
|
1
|
0
|
0
|
8
|
17
|
16
|
29
|
34
|
26
|
54
|
82
|
96
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
8
|
0
|
16
|
29
|
34
|
26
|
54
|
82
|
96
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
0
|
13
|
20
|
26
|
32
|
26
|
44
|
50
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
0
|
0
|
82
|
82
|
82
|
82
|
82
|
84
|
84
|
82
|
82
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
1 009
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
55
|
122
|
112
|
118
|
154
|
182
|
200
|
169
|
0
|
0
|
176
|
322
|
245
|
230
|
236
|
323
|
289
|
321
|
343
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
8 570
|
7 105
|
7 135
|
7 503
|
7 178
|
7 904
|
10 293
|
0
|
0
|
15 212
|
16 732
|
18 423
|
17 843
|
15 792
|
14 853
|
15 328
|
18 263
|
17 978
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
67
|
160
|
135
|
147
|
184
|
170
|
177
|
250
|
0
|
0
|
539
|
1 077
|
520
|
608
|
1 314
|
1 083
|
810
|
451
|
1 072
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1 009
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 257
N/A
|
1 273
+1%
|
1 341
+5%
|
1 547
+15%
|
2 067
+34%
|
3 169
+53%
|
9 836
+210%
|
9 624
-2%
|
9 006
-6%
|
9 425
+5%
|
9 306
-1%
|
8 744
-6%
|
11 340
+30%
|
0
N/A
|
0
N/A
|
16 989
N/A
|
19 391
+14%
|
20 396
+5%
|
19 794
-3%
|
18 033
-9%
|
17 126
-5%
|
17 534
+2%
|
19 933
+14%
|
20 762
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
14
|
10
|
10
|
29
|
25
|
28
|
91
|
123
|
81
|
148
|
179
|
170
|
254
|
0
|
0
|
302
|
349
|
463
|
441
|
314
|
306
|
423
|
504
|
569
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
63
|
8
|
11
|
11
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
520
|
0
|
0
|
0
|
1 169
|
1 192
|
1 791
|
902
|
1 110
|
46
|
46
|
665
|
3 423
|
|
| Other Current Liabilities |
18
|
79
|
77
|
98
|
99
|
88
|
329
|
337
|
296
|
316
|
327
|
313
|
377
|
0
|
0
|
8
|
19
|
22
|
39
|
323
|
259
|
328
|
195
|
190
|
|
| Total Current Liabilities |
31
|
88
|
88
|
127
|
124
|
116
|
420
|
460
|
376
|
464
|
1 006
|
1 003
|
631
|
0
|
0
|
1 479
|
1 560
|
2 277
|
1 382
|
1 777
|
674
|
806
|
1 375
|
4 192
|
|
| Long-Term Debt |
0
|
0
|
66
|
0
|
155
|
653
|
668
|
1 570
|
1 600
|
1 684
|
1 223
|
621
|
3 101
|
0
|
0
|
3 431
|
4 575
|
4 699
|
6 072
|
5 595
|
6 165
|
6 407
|
7 523
|
5 401
|
|
| Deferred Income Tax |
0
|
1
|
6
|
2
|
12
|
24
|
315
|
238
|
162
|
120
|
95
|
147
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
3
|
2
|
2
|
0
|
0
|
95
|
79
|
32
|
14
|
0
|
0
|
6
|
0
|
8
|
245
|
559
|
349
|
568
|
221
|
0
|
0
|
8
|
|
| Total Liabilities |
31
N/A
|
89
+187%
|
162
+82%
|
131
-19%
|
292
+123%
|
793
+172%
|
1 403
+77%
|
2 363
+68%
|
2 218
-6%
|
2 299
+4%
|
2 338
+2%
|
1 771
-24%
|
3 737
+111%
|
0
N/A
|
0
N/A
|
4 919
N/A
|
6 382
+30%
|
7 517
+18%
|
7 803
+4%
|
7 940
+2%
|
7 060
-11%
|
7 213
+2%
|
8 898
+23%
|
9 600
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 137
|
7 077
|
7 077
|
7 077
|
6 934
|
6 710
|
6 776
|
7 998
|
8 649
|
0
|
9 215
|
9 158
|
9 143
|
9 129
|
9 138
|
9 126
|
9 112
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
124
|
289
|
49
|
109
|
39
|
570
|
827
|
1 983
|
3 421
|
0
|
3 664
|
2 833
|
950
|
937
|
1 183
|
1 909
|
2 050
|
|
| Other Equity |
1 225
|
1 184
|
1 178
|
1 415
|
1 775
|
2 376
|
8 433
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 009
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 225
N/A
|
1 184
-3%
|
1 178
-1%
|
1 415
+20%
|
1 775
+25%
|
2 376
+34%
|
8 433
+255%
|
7 261
-14%
|
6 788
-7%
|
7 126
+5%
|
6 968
-2%
|
6 973
+0%
|
7 603
+9%
|
0
N/A
|
0
N/A
|
12 070
N/A
|
13 009
+8%
|
12 879
-1%
|
11 992
-7%
|
10 093
-16%
|
10 066
0%
|
10 321
+3%
|
11 035
+7%
|
11 161
+1%
|
|
| Total Liabilities & Equity |
1 257
N/A
|
1 273
+1%
|
1 341
+5%
|
1 547
+15%
|
2 067
+34%
|
3 169
+53%
|
9 836
+210%
|
9 624
-2%
|
9 006
-6%
|
9 425
+5%
|
9 306
-1%
|
8 744
-6%
|
11 340
+30%
|
0
N/A
|
0
N/A
|
16 989
N/A
|
19 391
+14%
|
20 396
+5%
|
19 794
-3%
|
18 033
-9%
|
17 126
-5%
|
17 534
+2%
|
19 933
+14%
|
20 762
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
644
|
644
|
644
|
728
|
728
|
728
|
2 098
|
2 113
|
2 090
|
2 090
|
2 090
|
2 047
|
2 006
|
0
|
0
|
2 417
|
2 531
|
2 531
|
2 515
|
2 515
|
2 515
|
2 515
|
2 489
|
2 485
|
|
Switch to:
Switch to:
See Also
Discover More
