Randgold & Exploration Company Ltd
JSE:RNG
Income Statement
Earnings Waterfall
Randgold & Exploration Company Ltd
Income Statement
Randgold & Exploration Company Ltd
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(11)
|
(13)
|
(38)
|
(35)
|
(24)
|
(21)
|
(17)
|
(17)
|
(23)
|
(25)
|
(31)
|
(20)
|
|
| Selling, General & Administrative |
(7)
|
0
|
(6)
|
(10)
|
(8)
|
(8)
|
(16)
|
(9)
|
(22)
|
(9)
|
(29)
|
(18)
|
|
| Other Operating Expenses |
(4)
|
(13)
|
(32)
|
(25)
|
(16)
|
(11)
|
(1)
|
(8)
|
(1)
|
(18)
|
(2)
|
(2)
|
|
| Operating Income |
(11)
N/A
|
(13)
-20%
|
(38)
-200%
|
(35)
+7%
|
(24)
+33%
|
(21)
+12%
|
(17)
+17%
|
(17)
+1%
|
(23)
-34%
|
(25)
-11%
|
(31)
-22%
|
(20)
+36%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
14
|
14
|
14
|
10
|
6
|
8
|
5
|
3
|
6
|
8
|
8
|
7
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
0
|
4
|
0
|
1
|
0
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
2
-54%
|
(24)
N/A
|
(25)
-6%
|
(19)
+25%
|
(12)
+34%
|
(9)
+28%
|
(14)
-60%
|
(17)
-14%
|
(18)
-7%
|
(23)
-29%
|
(12)
+47%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
3
|
2
|
(24)
|
(25)
|
(19)
|
(13)
|
(9)
|
(14)
|
(17)
|
(18)
|
(23)
|
(12)
|
|
| Net Income (Common) |
3
N/A
|
2
-54%
|
(24)
N/A
|
(25)
-6%
|
(19)
+25%
|
(13)
+34%
|
(9)
+27%
|
(14)
-59%
|
(17)
-14%
|
(18)
-7%
|
(23)
-29%
|
(12)
+47%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.02
-60%
|
-0.33
N/A
|
-0.35
-6%
|
-0.27
+23%
|
-0.17
+37%
|
-0.13
+24%
|
-0.2
-54%
|
-0.23
-15%
|
-0.25
-9%
|
-0.32
-28%
|
-0.17
+47%
|
|