Remgro Ltd
JSE:REM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (20.7), the stock would be worth Zac18 217.09 (9% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 22.7 | Zac20 033 |
0%
|
| 3-Year Average | 20.7 | Zac18 217.09 |
-9%
|
| 5-Year Average | 19.3 | Zac17 001.41 |
-15%
|
| Country Average | 13 | Zac11 449.11 |
-43%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
Zac100.2B
|
/ |
Jul 2025
4.6B
|
= |
|
|
Zac100.2B
|
/ |
Jun 2026
5.2B
|
= |
|
|
Zac100.2B
|
/ |
Jun 2027
5.9B
|
= |
|
|
Zac100.2B
|
/ |
Jun 2028
6.3B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| ZA |
R
|
Remgro Ltd
JSE:REM
|
111.4B ZAR | 22.7 | 33.7 | |
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
1T USD | 15.4 | 15.3 | |
| SE |
|
Investor AB
STO:INVE B
|
1.2T SEK | 47.5 | 7.4 | |
| SE |
|
Industrivarden AB
STO:INDU A
|
218.8B SEK | 5.4 | 5.4 | |
| MC |
|
HAL Trust
AEX:HAL
|
15.5B EUR | 5.3 | 9.7 | |
| NL |
|
Exor NV
AEX:EXO
|
14.5B EUR | -4.6 | -3.8 | |
| SE |
|
L E Lundbergforetagen AB (publ)
STO:LUND B
|
142.1B SEK | 19.7 | 11.8 | |
| IN |
|
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
|
1.2T INR | 116.5 | 13.2 | |
| BE |
|
Groep Brussel Lambert NV
XBRU:GBLB
|
10B EUR | 16.2 | -15.9 | |
| BE |
|
Sofina SA
XBRU:SOF
|
8.2B EUR | 82.7 | 74.1 | |
| SA |
|
Kingdom Holding Company SJSC
SAU:4280
|
29.6B SAR | 31.4 | 17.4 |
Market Distribution
| Min | 1.7 |
| 30th Percentile | 10.7 |
| Median | 13 |
| 70th Percentile | 13 |
| Max | 1 092.3 |
Other Multiples
Remgro Ltd
Glance View
Nestled in the lush business landscape of Stellenbosch, South Africa, Remgro Ltd. stands as a multifaceted investment powerhouse with deep roots in a variety of industries. Originally founded as a tobacco business in the 1940s, Remgro has evolved into a diversified holding company, showcasing an impressive portfolio that spans across multiple sectors, including healthcare, financial services, consumer products, infrastructure, and industrial sectors. The company, with its strategic vision, has continuously widened its foothold by deploying capital into lucrative businesses, fostering growth through active management and expansion of its influence in both domestic and international markets. Remgro’s business model revolves around nurturing and leveraging the potential of its subsidiaries and associates to generate substantial returns. It operates through a decentralized management structure, empowering the leadership of its investee companies while providing strategic oversight. This approach allows Remgro to enhance value by focusing on long-term investment horizons, rigorous financial discipline, and adaptability to changing market dynamics. Primarily, Remgro earns its revenue through dividends and capital appreciation on its investments, strategically re-investing those funds to build enduring businesses. This meticulous blend of vision, strategy, and discipline positions Remgro as a formidable entity in the investment domain, adeptly turning diverse business interests into enduring profitability.
