N

Ninety One Ltd
JSE:NY1

Watchlist Manager
Ninety One Ltd
JSE:NY1
Watchlist
Price: 5 009 Zac 0.48% Market Closed
Market Cap: 88.1B ZAR

Relative Value

The Relative Value of one NY1 stock under the Base Case scenario is 1 556.99 Zac. Compared to the current market price of 5 009 Zac, Ninety One Ltd is Overvalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NY1 Relative Value
Base Case
1 556.99 Zac
Overvaluation 69%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

NY1 Competitors Multiples
Ninety One Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Ninety One Ltd
JSE:NY1
88.1B ZAR 5.7 25.9 -37.1 -40.1
US
BlackRock Inc
NYSE:BLK
150B USD 6.2 27 18.2 21
US
Blackstone Inc
NYSE:BX
134.1B USD 9.3 44.5 19.7 19.8
CA
Brookfield Corp
NYSE:BN
103.3B USD 1.4 90.5 11.3 17
US
KKR & Co Inc
NYSE:KKR
80.2B USD 3.3 35.6 21.2 21.2
US
Bank of New York Mellon Corp
NYSE:BK
79.4B USD 4 15 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
102.3B CAD 15.6 30.2 27.4 27.7
CA
Brookfield Asset Management Inc
NYSE:BAM
74.2B USD 15.4 29.9 27.1 27.4
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
63.8B EUR 15.6 30.3 27.5 27.7
US
Ameriprise Financial Inc
NYSE:AMP
41.6B USD 2.2 11.7 12.2 12.2
UK
3i Group PLC
LSE:III
29.4B GBP 4.4 4.7 4.7 4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
N
Ninety One Ltd
JSE:NY1
Average EV/EBITDA: 18.8
Negative Multiple: -37.1
N/A N/A
US
BlackRock Inc
NYSE:BLK
18.2
23%
0.8
US
Blackstone Inc
NYSE:BX
19.7
20%
1
CA
Brookfield Corp
NYSE:BN
11.3
N/A N/A
US
KKR & Co Inc
NYSE:KKR
21.2
38%
0.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
27.4
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
27.1
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
27.5
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.2
4%
3
UK
3i Group PLC
LSE:III
4.7
6%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
N
Ninety One Ltd
JSE:NY1
Average EV/EBIT: 19.8
Negative Multiple: -40.1
N/A N/A
US
BlackRock Inc
NYSE:BLK
21
17%
1.2
US
Blackstone Inc
NYSE:BX
19.8
28%
0.7
CA
Brookfield Corp
NYSE:BN
17
-24%
N/A
US
KKR & Co Inc
NYSE:KKR
21.2
37%
0.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
27.7
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
27.4
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
27.7
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.2
-1%
N/A
UK
3i Group PLC
LSE:III
4.7
12%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett