Nictus Ltd
JSE:NCS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its Industry Average (11.6), the stock would be worth Zac-119.67 (150% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -23.3 | Zac240 |
0%
|
| Industry Average | 11.6 | Zac-119.67 |
-150%
|
| Country Average | 4.4 | Zac-44.89 |
-119%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| ZA |
N
|
Nictus Ltd
JSE:NCS
|
128.3m ZAR | -23.3 | 4.5 | |
| US |
|
Williams-Sonoma Inc
NYSE:WSM
|
21.5B USD | 5.5 | 19.9 | |
| JP |
|
Nitori Holdings Co Ltd
TSE:9843
|
1.3T JPY | 0.8 | 8 | |
| MT |
H
|
HomeChoice International PLC
JSE:HIL
|
7.4B ZAR | 1.5 | 17.9 | |
| ZA |
L
|
Lewis Group Ltd
JSE:LEW
|
4.4B ZAR | 0.8 | 5.6 | |
| US |
|
RH
NYSE:RH
|
2.5B USD | 1.3 | 20 | |
| UK |
|
Dunelm Group PLC
LSE:DNLM
|
1.5B GBP | 2.6 | 10.2 | |
| US |
|
Bob's Discount Furniture, Inc
NYSE:BOBS
|
1.6B USD | 0 | 0 | |
| CN |
|
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
|
9.2B CNY | 1.6 | 16.5 | |
| CA |
|
Leon's Furniture Ltd
TSX:LNF
|
1.8B CAD | 1 | 11.5 | |
| US |
|
Arhaus Inc
NASDAQ:ARHS
|
1B USD | 0.8 | 15.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 0.9 |
| Median | 4.4 |
| 70th Percentile | 4.4 |
| Max | 21.4 |
Other Multiples
Nictus Ltd
Glance View
Nictus Ltd. operates as a retailer of household furniture, electrical appliances and home electronics. The company is headquartered in Randburg, Gauteng. Its segments include Furniture retail and Insurance. The Furniture retail segment is primarily focused on the expanding middle to higher income market in the living standards measurement (LSM) seven category and above. The Insurance segment of the Company is run through Corporate Guarantee (South Africa) (RF) Limited. The company stocks a variety of local and international brands in the furniture trade. The company offers household furniture, electrical appliances, and home electronics through brands, such as Alpine Lounge, La-Z-Boy, Grafton Everest, GommaGomma, Sealy, Restonic, Cloud Nine, Viva Bedding, DEFY, Samsung, LG, Hisense, and Snappy Chef, among others. The company offers risk management products as an alternative to conventional insurance products.
