Harmony Gold Mining Company Ltd
JSE:HAR
Balance Sheet
Balance Sheet Decomposition
Harmony Gold Mining Company Ltd
Harmony Gold Mining Company Ltd
Balance Sheet
Harmony Gold Mining Company Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 441
|
1 687
|
1 352
|
1 778
|
651
|
711
|
413
|
1 950
|
770
|
693
|
1 773
|
2 089
|
1 829
|
1 067
|
1 256
|
1 246
|
706
|
993
|
6 357
|
0
|
0
|
0
|
4 693
|
13 101
|
|
| Cash Equivalents |
1 441
|
1 687
|
1 352
|
1 778
|
651
|
711
|
413
|
1 950
|
770
|
693
|
1 773
|
2 089
|
1 829
|
1 067
|
1 256
|
1 246
|
706
|
993
|
6 357
|
0
|
0
|
0
|
4 693
|
13 101
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
2 484
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
685
|
771
|
859
|
659
|
688
|
786
|
2 199
|
856
|
941
|
1 173
|
1 301
|
1 294
|
1 011
|
722
|
625
|
930
|
1 063
|
997
|
1 229
|
1 521
|
1 522
|
2 206
|
2 249
|
3 552
|
|
| Accounts Receivables |
103
|
147
|
156
|
65
|
0
|
0
|
443
|
139
|
241
|
235
|
351
|
1 162
|
88
|
370
|
128
|
308
|
482
|
380
|
488
|
559
|
367
|
968
|
1 027
|
2 173
|
|
| Other Receivables |
582
|
624
|
703
|
594
|
0
|
0
|
1 756
|
717
|
700
|
938
|
950
|
132
|
923
|
352
|
497
|
622
|
581
|
617
|
741
|
962
|
1 155
|
1 238
|
1 222
|
1 379
|
|
| Inventory |
448
|
454
|
531
|
578
|
666
|
742
|
693
|
1 035
|
987
|
837
|
996
|
1 425
|
1 534
|
1 292
|
1 167
|
1 127
|
1 759
|
1 967
|
2 421
|
2 542
|
2 818
|
3 265
|
3 603
|
3 825
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
60
|
1 706
|
295
|
74
|
310
|
307
|
1 485
|
0
|
65
|
70
|
421
|
1 632
|
653
|
420
|
159
|
1 669
|
706
|
340
|
952
|
828
|
|
| Total Current Assets |
2 574
|
2 912
|
2 742
|
3 015
|
2 065
|
6 429
|
3 600
|
3 915
|
3 008
|
3 010
|
5 555
|
4 808
|
4 439
|
3 151
|
3 469
|
4 935
|
4 181
|
4 377
|
10 166
|
8 551
|
7 494
|
8 678
|
11 497
|
21 306
|
|
| PP&E Net |
9 433
|
9 969
|
22 244
|
21 178
|
23 318
|
24 398
|
27 556
|
27 912
|
29 556
|
31 221
|
32 853
|
32 820
|
33 069
|
29 548
|
29 919
|
30 044
|
31 001
|
27 749
|
29 186
|
33 597
|
32 872
|
41 507
|
41 348
|
48 269
|
|
| PP&E Gross |
9 433
|
9 969
|
22 244
|
21 178
|
23 318
|
24 398
|
27 556
|
27 912
|
29 556
|
31 221
|
32 853
|
0
|
33 069
|
29 548
|
29 919
|
30 044
|
31 001
|
27 749
|
29 186
|
33 597
|
32 872
|
41 507
|
41 348
|
48 269
|
|
| Accumulated Depreciation |
5 147
|
6 371
|
6 803
|
8 757
|
10 771
|
9 207
|
8 114
|
13 322
|
13 279
|
14 944
|
11 143
|
0
|
18 243
|
22 926
|
24 481
|
19 513
|
27 355
|
34 939
|
39 466
|
40 397
|
47 891
|
50 849
|
55 782
|
58 552
|
|
| Intangible Assets |
0
|
0
|
2 267
|
2 267
|
0
|
37
|
47
|
61
|
47
|
17
|
43
|
2 191
|
40
|
39
|
24
|
12
|
19
|
13
|
16
|
32
|
48
|
33
|
19
|
6
|
|
| Goodwill |
0
|
0
|
0
|
0
|
2 270
|
2 270
|
2 162
|
2 163
|
2 163
|
2 153
|
2 153
|
0
|
846
|
846
|
846
|
591
|
496
|
520
|
520
|
333
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
107
|
95
|
137
|
75
|
75
|
23
|
28
|
0
|
0
|
80
|
172
|
185
|
253
|
0
|
0
|
0
|
0
|
0
|
76
|
46
|
|
| Long-Term Investments |
2 069
|
2 266
|
2 736
|
4 154
|
4 164
|
1 394
|
1 677
|
2 026
|
2 139
|
185
|
146
|
158
|
4
|
5
|
5
|
50
|
95
|
444
|
534
|
458
|
499
|
443
|
253
|
304
|
|
| Other Long-Term Assets |
0
|
38
|
73
|
110
|
2 230
|
2 326
|
1 563
|
1 873
|
2 235
|
3 235
|
2 422
|
2 252
|
2 472
|
2 468
|
2 595
|
3 066
|
3 478
|
3 633
|
4 270
|
5 832
|
5 895
|
6 579
|
7 267
|
7 572
|
|
| Other Assets |
0
|
0
|
0
|
0
|
2 270
|
2 270
|
2 162
|
2 163
|
2 163
|
2 153
|
2 153
|
0
|
846
|
846
|
846
|
591
|
496
|
520
|
520
|
333
|
0
|
0
|
0
|
0
|
|
| Total Assets |
14 076
N/A
|
15 185
+8%
|
30 062
+98%
|
30 724
+2%
|
34 154
+11%
|
36 949
+8%
|
36 742
-1%
|
38 025
+3%
|
39 223
+3%
|
39 844
+2%
|
43 200
+8%
|
42 229
-2%
|
40 870
-3%
|
36 137
-12%
|
37 030
+2%
|
38 883
+5%
|
39 523
+2%
|
36 736
-7%
|
44 692
+22%
|
48 803
+9%
|
46 808
-4%
|
57 240
+22%
|
60 460
+6%
|
77 503
+28%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
263
|
410
|
437
|
331
|
523
|
473
|
675
|
486
|
417
|
355
|
280
|
2 109
|
492
|
525
|
353
|
521
|
587
|
763
|
706
|
1 269
|
1 266
|
1 205
|
6 767
|
8 184
|
|
| Accrued Liabilities |
408
|
536
|
961
|
734
|
540
|
952
|
783
|
896
|
927
|
1 199
|
1 428
|
0
|
1 266
|
1 027
|
1 205
|
1 345
|
1 851
|
1 792
|
1 951
|
2 717
|
2 535
|
2 871
|
3 299
|
4 121
|
|
| Short-Term Debt |
441
|
194
|
579
|
18
|
8
|
228
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
36
|
17
|
80
|
1 333
|
1 006
|
2 855
|
3 857
|
252
|
209
|
330
|
313
|
286
|
0
|
0
|
300
|
1 834
|
690
|
89
|
315
|
494
|
222
|
319
|
269
|
265
|
|
| Other Current Liabilities |
733
|
377
|
396
|
439
|
394
|
876
|
698
|
97
|
210
|
210
|
416
|
4
|
90
|
109
|
173
|
144
|
471
|
590
|
4 588
|
1 073
|
952
|
2 472
|
2 653
|
6 542
|
|
| Total Current Liabilities |
1 881
|
1 534
|
2 453
|
2 855
|
2 471
|
5 384
|
6 013
|
1 731
|
1 763
|
2 094
|
2 437
|
2 399
|
1 848
|
1 661
|
2 031
|
3 844
|
3 599
|
3 234
|
7 560
|
5 553
|
4 975
|
6 867
|
7 359
|
12 388
|
|
| Long-Term Debt |
1 771
|
2 415
|
2 790
|
2 422
|
2 591
|
1 743
|
242
|
110
|
981
|
1 229
|
1 503
|
2 252
|
2 860
|
3 399
|
2 039
|
299
|
4 924
|
5 826
|
7 544
|
3 128
|
3 425
|
5 902
|
2 031
|
2 124
|
|
| Deferred Income Tax |
770
|
1 571
|
2 662
|
1 976
|
4 275
|
5 000
|
4 475
|
4 963
|
5 409
|
4 216
|
3 106
|
3 021
|
2 680
|
1 906
|
2 413
|
1 702
|
1 147
|
688
|
996
|
2 178
|
1 586
|
2 294
|
2 951
|
4 475
|
|
| Minority Interest |
0
|
120
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
54
|
78
|
123
|
175
|
277
|
|
| Other Liabilities |
1 691
|
917
|
1 364
|
1 326
|
1 614
|
1 216
|
1 273
|
1 696
|
1 861
|
2 145
|
2 072
|
2 246
|
2 440
|
2 418
|
2 368
|
3 747
|
4 471
|
4 374
|
5 217
|
6 730
|
6 705
|
7 297
|
7 170
|
10 004
|
|
| Total Liabilities |
6 113
N/A
|
6 557
+7%
|
9 281
+42%
|
8 579
-8%
|
10 951
+28%
|
13 343
+22%
|
12 003
-10%
|
8 500
-29%
|
10 014
+18%
|
9 684
-3%
|
9 118
-6%
|
9 918
+9%
|
9 828
-1%
|
9 384
-5%
|
8 851
-6%
|
9 592
+8%
|
14 141
+47%
|
14 122
0%
|
21 321
+51%
|
17 643
-17%
|
16 769
-5%
|
22 483
+34%
|
19 686
-12%
|
29 268
+49%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
85
|
92
|
160
|
197
|
199
|
25 636
|
25 895
|
28 091
|
214
|
215
|
216
|
216
|
216
|
216
|
217
|
217
|
29 340
|
29 551
|
32 937
|
32 934
|
32 934
|
32 934
|
32 934
|
32 934
|
|
| Retained Earnings |
2 416
|
1 754
|
108
|
3 144
|
2 286
|
2 030
|
1 156
|
1 434
|
720
|
1 157
|
3 568
|
3 986
|
23
|
4 370
|
3 099
|
2 805
|
7 048
|
9 425
|
10 112
|
5 546
|
6 897
|
2 099
|
5 338
|
18 393
|
|
| Additional Paid In Capital |
5 462
|
6 782
|
20 729
|
25 092
|
25 290
|
0
|
0
|
0
|
28 047
|
28 090
|
28 115
|
28 109
|
28 109
|
28 108
|
28 119
|
28 119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
3
|
0
|
0
|
0
|
153
|
178
|
203
|
267
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
228
|
698
|
2 183
|
0
|
2 742
|
2 801
|
2 944
|
3 762
|
3 093
|
2 488
|
546
|
3 772
|
3 849
|
3 744
|
2 299
|
3 359
|
|
| Total Equity |
7 963
N/A
|
8 628
+8%
|
20 781
+141%
|
22 145
+7%
|
23 203
+5%
|
23 606
+2%
|
24 739
+5%
|
29 525
+19%
|
29 209
-1%
|
30 160
+3%
|
34 082
+13%
|
32 311
-5%
|
31 042
-4%
|
26 753
-14%
|
28 179
+5%
|
29 291
+4%
|
25 382
-13%
|
22 614
-11%
|
23 371
+3%
|
31 160
+33%
|
30 039
-4%
|
34 757
+16%
|
40 774
+17%
|
48 235
+18%
|
|
| Total Liabilities & Equity |
14 076
N/A
|
15 185
+8%
|
30 062
+98%
|
30 724
+2%
|
34 154
+11%
|
36 949
+8%
|
36 742
-1%
|
38 025
+3%
|
39 223
+3%
|
39 844
+2%
|
43 200
+8%
|
42 229
-2%
|
40 870
-3%
|
36 137
-12%
|
37 030
+2%
|
38 883
+5%
|
39 523
+2%
|
36 736
-7%
|
44 692
+22%
|
48 803
+9%
|
46 808
-4%
|
57 240
+22%
|
60 460
+6%
|
77 503
+28%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
169
|
185
|
321
|
393
|
397
|
400
|
403
|
426
|
429
|
430
|
432
|
435
|
436
|
436
|
437
|
440
|
500
|
540
|
603
|
610
|
616
|
618
|
620
|
623
|
|