D
Datatec Ltd
JSE:DTC
Datatec Ltd
JSE:DTC
Price:
6 780
Zac
-2.81%
Market Cap:
16.2B
ZAR
Balance Sheet
Balance Sheet Decomposition
Datatec Ltd
Datatec Ltd
Balance Sheet Decomposition is not available for
Datatec Ltd
Datatec Ltd
Balance Sheet
Datatec Ltd
Datatec Ltd
Currency: USD
| Mar-2002 | Mar-2003 | Feb-2004 | Feb-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
166
|
202
|
185
|
219
|
248
|
224
|
245
|
219
|
312
|
238
|
248
|
314
|
379
|
366
|
413
|
346
|
476
|
344
|
347
|
489
|
454
|
585
|
569
|
584
|
|
| Cash Equivalents |
166
|
202
|
185
|
219
|
248
|
224
|
245
|
219
|
312
|
238
|
248
|
314
|
379
|
366
|
413
|
346
|
476
|
344
|
347
|
489
|
454
|
585
|
569
|
584
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
5
|
4
|
1
|
|
| Total Receivables |
334
|
314
|
368
|
418
|
432
|
566
|
769
|
669
|
710
|
810
|
1 021
|
1 191
|
1 327
|
1 548
|
1 527
|
1 730
|
1 340
|
1 455
|
1 326
|
1 341
|
1 459
|
1 810
|
1 811
|
2 020
|
|
| Accounts Receivables |
334
|
314
|
368
|
418
|
432
|
566
|
769
|
669
|
710
|
810
|
1 021
|
1 172
|
1 313
|
1 533
|
1 510
|
1 548
|
1 192
|
1 358
|
1 216
|
1 262
|
1 380
|
1 711
|
1 696
|
1 811
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
14
|
16
|
16
|
182
|
148
|
98
|
110
|
78
|
79
|
99
|
115
|
209
|
|
| Inventory |
212
|
212
|
247
|
206
|
211
|
269
|
341
|
250
|
278
|
300
|
412
|
362
|
433
|
443
|
435
|
439
|
239
|
332
|
253
|
242
|
309
|
411
|
325
|
270
|
|
| Other Current Assets |
32
|
45
|
61
|
0
|
61
|
91
|
108
|
108
|
142
|
134
|
143
|
162
|
180
|
216
|
243
|
184
|
189
|
153
|
152
|
171
|
177
|
205
|
176
|
172
|
|
| Total Current Assets |
743
|
773
|
861
|
842
|
952
|
1 149
|
1 463
|
1 246
|
1 442
|
1 481
|
1 823
|
2 029
|
2 318
|
2 573
|
2 617
|
2 699
|
2 244
|
2 285
|
2 084
|
2 243
|
2 399
|
3 016
|
2 885
|
3 047
|
|
| PP&E Net |
57
|
58
|
40
|
33
|
33
|
36
|
32
|
30
|
43
|
53
|
55
|
63
|
65
|
73
|
76
|
74
|
60
|
60
|
127
|
135
|
113
|
89
|
92
|
102
|
|
| PP&E Gross |
57
|
58
|
40
|
33
|
33
|
36
|
32
|
30
|
43
|
53
|
55
|
63
|
65
|
73
|
76
|
74
|
60
|
60
|
127
|
135
|
113
|
89
|
92
|
102
|
|
| Accumulated Depreciation |
38
|
93
|
74
|
71
|
77
|
79
|
81
|
83
|
89
|
100
|
118
|
133
|
142
|
147
|
161
|
183
|
153
|
166
|
160
|
193
|
220
|
217
|
214
|
212
|
|
| Intangible Assets |
0
|
0
|
0
|
2
|
8
|
21
|
72
|
69
|
64
|
59
|
76
|
100
|
99
|
95
|
126
|
129
|
42
|
50
|
50
|
59
|
57
|
48
|
55
|
60
|
|
| Goodwill |
37
|
57
|
39
|
82
|
125
|
163
|
284
|
292
|
315
|
338
|
378
|
427
|
438
|
451
|
463
|
462
|
227
|
235
|
241
|
256
|
263
|
245
|
281
|
274
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
23
|
15
|
10
|
21
|
0
|
29
|
20
|
18
|
37
|
36
|
97
|
141
|
232
|
406
|
|
| Long-Term Investments |
3
|
2
|
1
|
0
|
0
|
0
|
4
|
7
|
7
|
8
|
6
|
7
|
7
|
6
|
16
|
25
|
27
|
22
|
11
|
13
|
13
|
6
|
5
|
2
|
|
| Other Long-Term Assets |
18
|
30
|
26
|
22
|
24
|
22
|
29
|
33
|
31
|
36
|
37
|
50
|
54
|
55
|
51
|
68
|
41
|
52
|
47
|
56
|
70
|
80
|
84
|
82
|
|
| Other Assets |
37
|
57
|
39
|
82
|
125
|
163
|
284
|
292
|
315
|
338
|
378
|
427
|
438
|
451
|
463
|
462
|
227
|
235
|
241
|
256
|
263
|
245
|
281
|
274
|
|
| Total Assets |
858
N/A
|
920
+7%
|
966
+5%
|
980
+1%
|
1 142
+16%
|
1 391
+22%
|
1 884
+35%
|
1 676
-11%
|
1 902
+13%
|
1 997
+5%
|
2 398
+20%
|
2 690
+12%
|
2 992
+11%
|
3 275
+9%
|
3 383
+3%
|
3 485
+3%
|
2 662
-24%
|
2 722
+2%
|
2 597
-5%
|
2 797
+8%
|
3 012
+8%
|
3 626
+20%
|
3 633
+0%
|
3 973
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
275
|
351
|
486
|
349
|
445
|
535
|
698
|
591
|
725
|
638
|
863
|
1 058
|
1 100
|
1 379
|
1 362
|
1 322
|
894
|
1 056
|
928
|
993
|
1 113
|
1 515
|
1 510
|
1 671
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
238
|
226
|
270
|
290
|
281
|
273
|
287
|
266
|
290
|
337
|
358
|
454
|
401
|
434
|
|
| Short-Term Debt |
151
|
83
|
96
|
78
|
76
|
82
|
211
|
123
|
72
|
154
|
246
|
241
|
420
|
388
|
546
|
645
|
315
|
304
|
264
|
131
|
167
|
196
|
179
|
193
|
|
| Current Portion of Long-Term Debt |
3
|
6
|
0
|
0
|
1
|
1
|
7
|
9
|
36
|
14
|
8
|
15
|
28
|
43
|
51
|
65
|
106
|
110
|
109
|
298
|
299
|
408
|
428
|
337
|
|
| Other Current Liabilities |
75
|
89
|
26
|
113
|
107
|
156
|
191
|
228
|
277
|
323
|
98
|
150
|
156
|
158
|
161
|
146
|
148
|
173
|
174
|
221
|
215
|
296
|
277
|
305
|
|
| Total Current Liabilities |
504
|
529
|
608
|
540
|
629
|
773
|
1 107
|
951
|
1 110
|
1 129
|
1 453
|
1 689
|
1 973
|
2 258
|
2 401
|
2 451
|
1 750
|
1 909
|
1 766
|
1 980
|
2 152
|
2 870
|
2 796
|
2 941
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
59
|
50
|
18
|
21
|
14
|
10
|
17
|
22
|
21
|
32
|
62
|
31
|
114
|
120
|
118
|
87
|
85
|
90
|
|
| Deferred Income Tax |
2
|
10
|
4
|
3
|
6
|
13
|
25
|
22
|
24
|
34
|
40
|
57
|
66
|
70
|
73
|
79
|
30
|
29
|
26
|
26
|
28
|
29
|
24
|
26
|
|
| Minority Interest |
18
|
19
|
19
|
24
|
13
|
15
|
24
|
47
|
51
|
43
|
56
|
52
|
53
|
42
|
39
|
52
|
69
|
63
|
71
|
57
|
68
|
60
|
68
|
74
|
|
| Other Liabilities |
5
|
15
|
4
|
2
|
45
|
52
|
16
|
31
|
32
|
42
|
13
|
17
|
11
|
12
|
18
|
16
|
29
|
41
|
48
|
30
|
83
|
108
|
160
|
322
|
|
| Total Liabilities |
529
N/A
|
572
+8%
|
634
+11%
|
568
-10%
|
693
+22%
|
854
+23%
|
1 230
+44%
|
1 100
-11%
|
1 234
+12%
|
1 269
+3%
|
1 575
+24%
|
1 825
+16%
|
2 120
+16%
|
2 404
+13%
|
2 553
+6%
|
2 630
+3%
|
1 940
-26%
|
2 073
+7%
|
2 024
-2%
|
2 214
+9%
|
2 449
+11%
|
3 154
+29%
|
3 132
-1%
|
3 452
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
105
|
152
|
181
|
208
|
209
|
198
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
258
|
173
|
113
|
115
|
149
|
138
|
145
|
156
|
|
| Retained Earnings |
224
|
195
|
152
|
204
|
240
|
340
|
430
|
404
|
441
|
487
|
609
|
712
|
790
|
849
|
898
|
845
|
522
|
578
|
594
|
597
|
553
|
481
|
507
|
535
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
225
|
172
|
227
|
241
|
193
|
161
|
123
|
0
|
115
|
152
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
8
|
41
|
105
|
183
|
142
|
58
|
103
|
135
|
129
|
138
|
147
|
151
|
170
|
|
| Total Equity |
329
N/A
|
347
+6%
|
333
-4%
|
412
+24%
|
449
+9%
|
538
+20%
|
655
+22%
|
576
-12%
|
668
+16%
|
728
+9%
|
823
+13%
|
865
+5%
|
872
+1%
|
871
0%
|
830
-5%
|
855
+3%
|
722
-16%
|
649
-10%
|
572
-12%
|
583
+2%
|
563
-3%
|
472
-16%
|
501
+6%
|
521
+4%
|
|
| Total Liabilities & Equity |
858
N/A
|
920
+7%
|
966
+5%
|
980
+1%
|
1 142
+16%
|
1 391
+22%
|
1 884
+35%
|
1 676
-11%
|
1 902
+13%
|
1 997
+5%
|
2 398
+20%
|
2 690
+12%
|
2 992
+11%
|
3 275
+9%
|
3 383
+3%
|
3 485
+3%
|
2 662
-24%
|
2 722
+2%
|
2 597
-5%
|
2 797
+8%
|
3 012
+8%
|
3 626
+20%
|
3 633
+0%
|
3 973
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
137
|
138
|
138
|
138
|
146
|
155
|
168
|
174
|
181
|
185
|
186
|
193
|
197
|
204
|
209
|
212
|
243
|
219
|
201
|
201
|
217
|
220
|
227
|
231
|
|
Switch to:
Switch to:
See Also
Discover More
