C
Combined Motor Holdings Ltd
JSE:CMH
Combined Motor Holdings Ltd
JSE:CMH
Price:
3 593
Zac
0.03%
Market Cap:
2.7B
ZAR
Balance Sheet
Balance Sheet Decomposition
Combined Motor Holdings Ltd
Combined Motor Holdings Ltd
Balance Sheet Decomposition is not available for
Combined Motor Holdings Ltd
Combined Motor Holdings Ltd
Balance Sheet
Combined Motor Holdings Ltd
Combined Motor Holdings Ltd
Currency: ZAR
| Feb-2002 | Feb-2003 | Feb-2004 | Feb-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
123
|
149
|
192
|
283
|
134
|
331
|
179
|
187
|
240
|
296
|
386
|
335
|
309
|
451
|
498
|
489
|
373
|
676
|
660
|
755
|
818
|
762
|
815
|
954
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
179
|
187
|
240
|
296
|
386
|
335
|
309
|
451
|
498
|
489
|
0
|
676
|
660
|
755
|
818
|
762
|
815
|
954
|
|
| Cash Equivalents |
123
|
149
|
192
|
283
|
134
|
331
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
373
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
86
|
89
|
112
|
120
|
216
|
269
|
261
|
205
|
219
|
232
|
213
|
264
|
264
|
0
|
269
|
259
|
313
|
305
|
268
|
240
|
278
|
338
|
410
|
465
|
|
| Accounts Receivables |
67
|
66
|
92
|
95
|
166
|
208
|
203
|
141
|
163
|
182
|
170
|
195
|
211
|
0
|
231
|
231
|
312
|
255
|
225
|
202
|
229
|
280
|
301
|
333
|
|
| Other Receivables |
18
|
23
|
20
|
25
|
50
|
62
|
58
|
64
|
55
|
50
|
43
|
70
|
53
|
0
|
39
|
28
|
1
|
50
|
43
|
38
|
49
|
58
|
109
|
133
|
|
| Inventory |
292
|
451
|
518
|
679
|
1 177
|
1 409
|
1 380
|
1 163
|
1 163
|
1 241
|
1 469
|
1 705
|
1 787
|
0
|
1 846
|
1 119
|
1 164
|
1 161
|
1 324
|
1 033
|
1 150
|
1 865
|
1 966
|
2 074
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
51
|
25
|
14
|
16
|
9
|
6
|
0
|
0
|
84
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
500
|
689
|
822
|
1 083
|
1 527
|
2 009
|
1 871
|
1 580
|
1 635
|
1 786
|
2 080
|
2 311
|
2 360
|
0
|
2 529
|
1 867
|
1 850
|
2 142
|
2 251
|
2 028
|
2 246
|
2 965
|
3 191
|
3 493
|
|
| PP&E Net |
19
|
18
|
20
|
26
|
58
|
69
|
72
|
75
|
65
|
59
|
59
|
69
|
75
|
0
|
72
|
832
|
1 196
|
1 353
|
1 264
|
1 040
|
1 346
|
1 850
|
1 830
|
1 823
|
|
| PP&E Gross |
19
|
18
|
20
|
26
|
58
|
69
|
72
|
75
|
65
|
59
|
59
|
69
|
75
|
0
|
72
|
832
|
0
|
1 353
|
1 264
|
1 040
|
1 346
|
1 850
|
1 830
|
1 823
|
|
| Accumulated Depreciation |
23
|
21
|
25
|
29
|
38
|
53
|
70
|
82
|
150
|
180
|
184
|
212
|
247
|
264
|
914
|
295
|
0
|
312
|
312
|
289
|
310
|
440
|
408
|
412
|
|
| Goodwill |
16
|
10
|
8
|
25
|
153
|
155
|
144
|
123
|
90
|
90
|
90
|
75
|
75
|
0
|
27
|
10
|
8
|
8
|
32
|
43
|
57
|
40
|
40
|
40
|
|
| Note Receivable |
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
38
|
45
|
38
|
43
|
29
|
45
|
29
|
35
|
30
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
1
|
106
|
124
|
147
|
166
|
187
|
205
|
234
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
5
|
5
|
7
|
7
|
28
|
32
|
36
|
44
|
50
|
55
|
50
|
46
|
47
|
0
|
125
|
39
|
50
|
51
|
60
|
134
|
85
|
93
|
90
|
87
|
|
| Other Assets |
16
|
10
|
8
|
25
|
153
|
155
|
144
|
123
|
90
|
90
|
90
|
75
|
75
|
0
|
27
|
10
|
8
|
8
|
32
|
43
|
57
|
40
|
40
|
40
|
|
| Total Assets |
543
N/A
|
725
+34%
|
858
+18%
|
1 141
+33%
|
1 767
+55%
|
2 371
+34%
|
2 248
-5%
|
1 968
-12%
|
2 005
+2%
|
2 177
+9%
|
2 483
+14%
|
2 734
+10%
|
2 574
-6%
|
0
N/A
|
2 783
N/A
|
2 787
+0%
|
3 150
+13%
|
3 591
+14%
|
3 650
+2%
|
3 274
-10%
|
3 779
+15%
|
4 977
+32%
|
5 185
+4%
|
5 473
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
275
|
410
|
499
|
644
|
1 019
|
1 164
|
1 252
|
1 060
|
1 081
|
1 190
|
1 431
|
1 567
|
1 123
|
1 085
|
1 300
|
1 136
|
1 453
|
1 255
|
1 347
|
1 054
|
1 038
|
1 521
|
1 694
|
1 765
|
|
| Accrued Liabilities |
60
|
62
|
72
|
77
|
154
|
301
|
113
|
94
|
90
|
95
|
115
|
124
|
135
|
193
|
218
|
138
|
0
|
167
|
165
|
172
|
220
|
255
|
229
|
237
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
623
|
0
|
726
|
841
|
504
|
514
|
599
|
452
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
9
|
13
|
4
|
2
|
0
|
2
|
2
|
2
|
2
|
1
|
7
|
9
|
9
|
0
|
6
|
2
|
75
|
92
|
103
|
90
|
707
|
1 049
|
1 045
|
1 112
|
|
| Other Current Liabilities |
9
|
15
|
6
|
52
|
34
|
77
|
35
|
25
|
29
|
38
|
16
|
10
|
26
|
0
|
8
|
52
|
5
|
44
|
44
|
49
|
59
|
67
|
60
|
83
|
|
| Total Current Liabilities |
354
|
499
|
568
|
775
|
1 207
|
1 543
|
1 401
|
1 180
|
1 202
|
1 323
|
1 569
|
1 710
|
1 916
|
1 278
|
2 258
|
2 168
|
2 037
|
2 072
|
2 258
|
1 817
|
2 024
|
2 891
|
3 029
|
3 197
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
44
|
71
|
83
|
92
|
99
|
110
|
105
|
98
|
90
|
0
|
45
|
45
|
430
|
764
|
578
|
548
|
644
|
818
|
782
|
855
|
|
| Minority Interest |
0
|
0
|
1
|
1
|
1
|
12
|
12
|
0
|
1
|
3
|
5
|
8
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
17
|
0
|
37
|
308
|
279
|
244
|
205
|
157
|
143
|
136
|
2
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
5
|
|
| Total Liabilities |
354
N/A
|
500
+41%
|
585
+17%
|
776
+33%
|
1 290
+66%
|
1 933
+50%
|
1 775
-8%
|
1 516
-15%
|
1 504
-1%
|
1 588
+6%
|
1 812
+14%
|
1 935
+7%
|
2 009
+4%
|
0
N/A
|
2 303
N/A
|
2 214
-4%
|
2 468
+11%
|
2 837
+15%
|
2 837
0%
|
2 365
-17%
|
2 668
+13%
|
3 713
+39%
|
3 818
+3%
|
4 057
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
10
|
11
|
12
|
15
|
19
|
20
|
21
|
21
|
25
|
25
|
30
|
28
|
0
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
|
| Retained Earnings |
179
|
216
|
261
|
352
|
457
|
413
|
447
|
426
|
474
|
558
|
640
|
769
|
538
|
0
|
442
|
534
|
644
|
716
|
776
|
871
|
1 072
|
1 226
|
1 330
|
1 378
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
189
N/A
|
226
+19%
|
272
+21%
|
365
+34%
|
477
+31%
|
438
-8%
|
473
+8%
|
452
-4%
|
501
+11%
|
589
+18%
|
672
+14%
|
799
+19%
|
566
-29%
|
0
N/A
|
480
N/A
|
572
+19%
|
682
+19%
|
754
+11%
|
814
+8%
|
909
+12%
|
1 110
+22%
|
1 264
+14%
|
1 368
+8%
|
1 416
+4%
|
|
| Total Liabilities & Equity |
543
N/A
|
725
+34%
|
858
+18%
|
1 141
+33%
|
1 767
+55%
|
2 371
+34%
|
2 248
-5%
|
1 968
-12%
|
2 005
+2%
|
2 177
+9%
|
2 483
+14%
|
2 734
+10%
|
2 574
-6%
|
0
N/A
|
2 783
N/A
|
2 787
+0%
|
3 150
+13%
|
3 591
+14%
|
3 650
+2%
|
3 274
-10%
|
3 779
+15%
|
4 977
+32%
|
5 185
+4%
|
5 473
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
102
|
102
|
103
|
104
|
106
|
107
|
107
|
108
|
108
|
108
|
108
|
109
|
94
|
0
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
|
Switch to:
Switch to:
See Also
Discover More
