Turk Prysmian Kablo ve Sistemleri AS
IST:PRKAB.E
Balance Sheet
Balance Sheet Decomposition
Turk Prysmian Kablo ve Sistemleri AS
Turk Prysmian Kablo ve Sistemleri AS
Balance Sheet
Turk Prysmian Kablo ve Sistemleri AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
152
|
165
|
230
|
211
|
146
|
347
|
142
|
17
|
266
|
|
| Cash |
13
|
0
|
0
|
0
|
0
|
14
|
54
|
8
|
9
|
|
| Cash Equivalents |
140
|
165
|
230
|
210
|
146
|
332
|
89
|
9
|
257
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
74
|
125
|
13
|
|
| Total Receivables |
299
|
362
|
357
|
302
|
446
|
1 040
|
3 608
|
2 985
|
2 707
|
|
| Accounts Receivables |
280
|
337
|
345
|
297
|
445
|
1 011
|
3 390
|
2 630
|
2 043
|
|
| Other Receivables |
20
|
25
|
12
|
5
|
1
|
29
|
218
|
355
|
665
|
|
| Inventory |
95
|
149
|
149
|
175
|
246
|
452
|
1 274
|
1 398
|
1 242
|
|
| Other Current Assets |
79
|
55
|
60
|
78
|
54
|
188
|
454
|
662
|
455
|
|
| Total Current Assets |
625
|
731
|
796
|
766
|
892
|
2 027
|
5 590
|
5 645
|
4 683
|
|
| PP&E Net |
44
|
48
|
52
|
64
|
68
|
84
|
491
|
557
|
676
|
|
| PP&E Gross |
44
|
0
|
0
|
64
|
68
|
84
|
491
|
557
|
676
|
|
| Accumulated Depreciation |
249
|
0
|
0
|
266
|
274
|
281
|
4 447
|
5 172
|
6 582
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
2
|
4
|
3
|
2
|
|
| Other Long-Term Assets |
0
|
40
|
51
|
58
|
103
|
170
|
552
|
493
|
124
|
|
| Total Assets |
670
N/A
|
819
+22%
|
899
+10%
|
888
-1%
|
1 063
+20%
|
2 283
+115%
|
6 638
+191%
|
6 698
+1%
|
5 484
-18%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
419
|
499
|
466
|
448
|
471
|
1 327
|
3 380
|
3 964
|
3 568
|
|
| Accrued Liabilities |
19
|
8
|
9
|
19
|
20
|
40
|
132
|
192
|
118
|
|
| Short-Term Debt |
0
|
5
|
50
|
1
|
52
|
0
|
115
|
199
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
5
|
8
|
39
|
|
| Other Current Liabilities |
54
|
66
|
97
|
32
|
93
|
451
|
1 649
|
936
|
780
|
|
| Total Current Liabilities |
492
|
577
|
621
|
500
|
637
|
1 819
|
5 281
|
5 300
|
4 505
|
|
| Long-Term Debt |
0
|
0
|
0
|
2
|
2
|
0
|
5
|
12
|
19
|
|
| Deferred Income Tax |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
10
|
7
|
9
|
15
|
21
|
25
|
75
|
162
|
76
|
|
| Total Liabilities |
506
N/A
|
584
+16%
|
630
+8%
|
517
-18%
|
659
+27%
|
1 845
+180%
|
5 362
+191%
|
5 474
+2%
|
4 601
-16%
|
|
| Equity | ||||||||||
| Common Stock |
112
|
183
|
183
|
257
|
257
|
257
|
449
|
484
|
217
|
|
| Retained Earnings |
56
|
57
|
91
|
121
|
157
|
190
|
873
|
910
|
470
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
41
|
232
|
267
|
335
|
|
| Treasury Stock |
2
|
2
|
2
|
2
|
2
|
2
|
14
|
16
|
21
|
|
| Other Equity |
1
|
2
|
2
|
6
|
8
|
7
|
32
|
154
|
117
|
|
| Total Equity |
164
N/A
|
235
+43%
|
269
+15%
|
370
+38%
|
404
+9%
|
438
+9%
|
1 276
+191%
|
1 224
-4%
|
884
-28%
|
|
| Total Liabilities & Equity |
670
N/A
|
819
+22%
|
899
+10%
|
888
-1%
|
1 063
+20%
|
2 283
+115%
|
6 638
+191%
|
6 698
+1%
|
5 484
-18%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
163
|
178
|
178
|
216
|
216
|
216
|
216
|
216
|
216
|
|