Pasifik Eurasia Lojistik Dis Ticaret AS
IST:PASEU.E
Income Statement
Earnings Waterfall
Pasifik Eurasia Lojistik Dis Ticaret AS
Income Statement
Pasifik Eurasia Lojistik Dis Ticaret AS
| Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
37
|
49
|
0
|
0
|
0
|
|
| Revenue |
1 490
N/A
|
2 113
+42%
|
2 193
+4%
|
2 395
+9%
|
2 453
+2%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(1 172)
|
(1 689)
|
(1 712)
|
(1 854)
|
(2 148)
|
|
| Gross Profit |
318
N/A
|
424
+33%
|
481
+13%
|
542
+13%
|
304
-44%
|
|
| Operating Income | ||||||
| Operating Expenses |
(112)
|
(153)
|
(154)
|
(212)
|
(234)
|
|
| Selling, General & Administrative |
(106)
|
(148)
|
(171)
|
(216)
|
(229)
|
|
| Depreciation & Amortization |
(1)
|
0
|
0
|
0
|
(6)
|
|
| Other Operating Expenses |
(4)
|
(6)
|
18
|
5
|
1
|
|
| Operating Income |
206
N/A
|
271
+31%
|
327
+21%
|
330
+1%
|
70
-79%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
232
|
270
|
3
|
4
|
1 259
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(2)
|
(1)
|
(7)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
1
|
|
| Total Other Income |
(191)
|
(242)
|
(165)
|
(180)
|
(195)
|
|
| Pre-Tax Income |
247
N/A
|
298
+21%
|
162
-46%
|
152
-6%
|
1 129
+642%
|
|
| Net Income | ||||||
| Tax Provision |
(41)
|
(41)
|
(16)
|
(11)
|
(47)
|
|
| Income from Continuing Operations |
205
|
256
|
146
|
141
|
1 081
|
|
| Income to Minority Interest |
1
|
3
|
3
|
13
|
18
|
|
| Net Income (Common) |
206
N/A
|
259
+26%
|
149
-43%
|
154
+3%
|
1 100
+614%
|
|
| EPS (Diluted) |
0.31
N/A
|
0.39
+26%
|
0.22
-44%
|
0.23
+5%
|
1.64
+613%
|
|