Is Finansal Kiralama AS
IST:ISFIN.E
Balance Sheet
Balance Sheet Decomposition
Is Finansal Kiralama AS
Is Finansal Kiralama AS
Balance Sheet
Is Finansal Kiralama AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
376
|
248
|
273
|
422
|
382
|
472
|
363
|
2 513
|
1 166
|
2 845
|
|
| Cash |
23
|
35
|
30
|
27
|
38
|
257
|
219
|
551
|
1 110
|
1 387
|
|
| Cash Equivalents |
354
|
213
|
243
|
395
|
344
|
214
|
144
|
1 962
|
56
|
1 457
|
|
| Total Receivables |
3 272
|
4 662
|
2 942
|
3 278
|
4 410
|
6 672
|
15 416
|
22 001
|
34 798
|
36 548
|
|
| Accounts Receivables |
81
|
86
|
137
|
118
|
7
|
0
|
216
|
154
|
327
|
93
|
|
| Other Receivables |
3 191
|
4 576
|
2 805
|
3 160
|
4 417
|
6 672
|
15 632
|
22 155
|
35 124
|
36 455
|
|
| Total Current Assets |
3 680
|
4 968
|
3 329
|
3 702
|
4 792
|
7 144
|
15 778
|
24 514
|
35 964
|
39 393
|
|
| PP&E Net |
17
|
4
|
13
|
12
|
18
|
23
|
47
|
34
|
42
|
51
|
|
| PP&E Gross |
17
|
4
|
13
|
12
|
18
|
23
|
47
|
34
|
42
|
51
|
|
| Accumulated Depreciation |
8
|
9
|
10
|
14
|
18
|
23
|
25
|
35
|
48
|
58
|
|
| Intangible Assets |
2
|
4
|
4
|
4
|
5
|
7
|
13
|
28
|
53
|
88
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
4 261
|
4 896
|
5 971
|
5 730
|
8 268
|
13 108
|
20 282
|
27 606
|
31 845
|
60 188
|
|
| Long-Term Investments |
0
|
0
|
0
|
86
|
329
|
405
|
1 092
|
2 337
|
4 059
|
3 399
|
|
| Other Long-Term Assets |
481
|
589
|
636
|
447
|
51
|
90
|
166
|
260
|
31
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
702
|
400
|
1 049
|
3 222
|
2 247
|
1 901
|
|
| Total Assets |
7 480
N/A
|
9 283
+24%
|
8 682
-6%
|
9 088
+5%
|
12 761
+40%
|
20 377
+60%
|
36 330
+78%
|
51 558
+42%
|
69 747
+35%
|
101 221
+45%
|
|
| Liabilities | |||||||||||
| Accrued Liabilities |
14
|
14
|
10
|
11
|
14
|
18
|
34
|
66
|
102
|
210
|
|
| Short-Term Debt |
4 749
|
6 652
|
5 053
|
5 905
|
7 294
|
11 468
|
23 680
|
34 614
|
46 107
|
49 542
|
|
| Current Portion of Long-Term Debt |
221
|
280
|
324
|
260
|
317
|
570
|
944
|
1 375
|
1 082
|
1 508
|
|
| Other Current Liabilities |
242
|
256
|
117
|
38
|
19
|
84
|
117
|
302
|
313
|
300
|
|
| Total Current Liabilities |
5 226
|
7 201
|
5 504
|
6 215
|
7 644
|
12 140
|
24 775
|
36 357
|
47 605
|
51 559
|
|
| Long-Term Debt |
1 424
|
1 106
|
1 881
|
1 376
|
2 946
|
4 992
|
6 521
|
7 224
|
10 017
|
32 382
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
212
|
289
|
|
| Minority Interest |
28
|
41
|
66
|
65
|
104
|
140
|
311
|
673
|
992
|
1 376
|
|
| Other Liabilities |
0
|
0
|
146
|
223
|
453
|
1 105
|
1 290
|
1 207
|
2 071
|
3 537
|
|
| Total Liabilities |
6 678
N/A
|
8 349
+25%
|
7 597
-9%
|
7 880
+4%
|
11 147
+41%
|
18 378
+65%
|
32 897
+79%
|
45 461
+38%
|
60 897
+34%
|
89 144
+46%
|
|
| Equity | |||||||||||
| Common Stock |
600
|
650
|
695
|
695
|
695
|
695
|
695
|
695
|
695
|
695
|
|
| Retained Earnings |
198
|
261
|
373
|
458
|
655
|
964
|
1 791
|
3 558
|
5 483
|
9 113
|
|
| Other Equity |
4
|
22
|
16
|
55
|
263
|
340
|
947
|
1 844
|
2 672
|
2 269
|
|
| Total Equity |
802
N/A
|
934
+16%
|
1 085
+16%
|
1 208
+11%
|
1 614
+34%
|
1 999
+24%
|
3 433
+72%
|
6 097
+78%
|
8 850
+45%
|
12 078
+36%
|
|
| Total Liabilities & Equity |
7 480
N/A
|
9 283
+24%
|
8 682
-6%
|
9 088
+5%
|
12 761
+40%
|
20 377
+60%
|
36 330
+78%
|
51 558
+42%
|
69 747
+35%
|
101 221
+45%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
695
|
695
|
695
|
695
|
695
|
695
|
695
|
695
|
695
|
695
|
|