Hareket Proje Tasimaciligi ve Yuk Muhendisligi AS
IST:HRKET.E
Income Statement
Earnings Waterfall
Hareket Proje Tasimaciligi ve Yuk Muhendisligi AS
Income Statement
Hareket Proje Tasimaciligi ve Yuk Muhendisligi AS
| Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
164
|
723
|
0
|
0
|
|
| Revenue |
3 525
N/A
|
4 349
+23%
|
4 224
-3%
|
4 550
+8%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(2 575)
|
(3 152)
|
(3 302)
|
(3 538)
|
|
| Gross Profit |
950
N/A
|
1 196
+26%
|
921
-23%
|
1 012
+10%
|
|
| Operating Income | |||||
| Operating Expenses |
(630)
|
(836)
|
(762)
|
(865)
|
|
| Selling, General & Administrative |
(554)
|
(739)
|
(707)
|
(794)
|
|
| Depreciation & Amortization |
(22)
|
(30)
|
(36)
|
(55)
|
|
| Other Operating Expenses |
(55)
|
(68)
|
(20)
|
(16)
|
|
| Operating Income |
320
N/A
|
360
+13%
|
159
-56%
|
147
-8%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(123)
|
(748)
|
(839)
|
(765)
|
|
| Non-Reccuring Items |
(551)
|
(1)
|
(2)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
151
|
218
|
265
|
345
|
|
| Total Other Income |
96
|
139
|
(33)
|
197
|
|
| Pre-Tax Income |
(107)
N/A
|
(31)
+71%
|
(450)
-1 334%
|
(79)
+82%
|
|
| Net Income | |||||
| Tax Provision |
15
|
102
|
142
|
(219)
|
|
| Income from Continuing Operations |
(91)
|
71
|
(308)
|
(299)
|
|
| Income to Minority Interest |
(43)
|
(125)
|
(41)
|
(4)
|
|
| Net Income (Common) |
(134)
N/A
|
(54)
+60%
|
(349)
-548%
|
(302)
+13%
|
|
| EPS (Diluted) |
-1.17
N/A
|
-0.47
+60%
|
-3.03
-545%
|
-2.62
+14%
|
|