Europower Enerji ve Otomasyon Teknolojileri Sanayi Ticaret AS
IST:EUPWR.E
Income Statement
Earnings Waterfall
Europower Enerji ve Otomasyon Teknolojileri Sanayi Ticaret AS
Income Statement
Europower Enerji ve Otomasyon Teknolojileri Sanayi Ticaret AS
| Jun-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
192
|
27
|
0
|
0
|
0
|
|
| Revenue |
3 622
N/A
|
3 406
-6%
|
6 009
+76%
|
10 759
+79%
|
10 698
-1%
|
8 556
-20%
|
9 612
+12%
|
13 000
+35%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(2 664)
|
(2 527)
|
(4 558)
|
(8 084)
|
(8 091)
|
(6 619)
|
(7 106)
|
(10 033)
|
|
| Gross Profit |
959
N/A
|
879
-8%
|
1 450
+65%
|
2 675
+84%
|
2 608
-3%
|
1 937
-26%
|
2 506
+29%
|
2 967
+18%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(180)
|
(227)
|
(380)
|
(854)
|
(851)
|
(803)
|
(864)
|
(920)
|
|
| Selling, General & Administrative |
(153)
|
(221)
|
(387)
|
(817)
|
(791)
|
(753)
|
(792)
|
(853)
|
|
| Research & Development |
(12)
|
(41)
|
(81)
|
(160)
|
(150)
|
(133)
|
(117)
|
(141)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(41)
|
|
| Other Operating Expenses |
(15)
|
35
|
88
|
167
|
90
|
84
|
45
|
115
|
|
| Operating Income |
779
N/A
|
652
-16%
|
1 070
+64%
|
1 821
+70%
|
1 757
-4%
|
1 134
-35%
|
1 642
+45%
|
2 047
+25%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
537
|
179
|
197
|
75
|
405
|
64
|
(19)
|
(171)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(7)
|
(9)
|
0
|
(16)
|
(23)
|
|
| Total Other Income |
0
|
(430)
|
(706)
|
(1 086)
|
(1 243)
|
(834)
|
(922)
|
(820)
|
|
| Pre-Tax Income |
1 316
N/A
|
401
-70%
|
561
+40%
|
803
+43%
|
909
+13%
|
363
-60%
|
685
+89%
|
1 033
+51%
|
|
| Net Income | |||||||||
| Tax Provision |
(229)
|
(294)
|
(382)
|
(411)
|
(395)
|
51
|
68
|
(227)
|
|
| Income from Continuing Operations |
1 087
|
107
|
180
|
393
|
515
|
415
|
754
|
806
|
|
| Income to Minority Interest |
1
|
(35)
|
(39)
|
(101)
|
(110)
|
(59)
|
(65)
|
(206)
|
|
| Net Income (Common) |
1 088
N/A
|
73
-93%
|
140
+93%
|
292
+108%
|
404
+38%
|
356
-12%
|
689
+93%
|
600
-13%
|
|
| EPS (Diluted) |
4.95
N/A
|
0.11
-98%
|
0.21
+91%
|
0.44
+110%
|
0.61
+39%
|
0.53
-13%
|
1.04
+96%
|
0.91
-13%
|
|