Ebebek Magazacilik AS
IST:EBEBK.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Ebebek Magazacilik AS
IST:EBEBK.E
|
TR |
|
Companhia de Saneamento do Parana Sanepar
BOVESPA:SAPR4
|
BR |
|
Irani Papel e Embalagem SA
BOVESPA:RANI3
|
BR |
Income Statement
Earnings Waterfall
Ebebek Magazacilik AS
Income Statement
Ebebek Magazacilik AS
| Mar-2023 | Jun-2023 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
120
|
140
|
33
|
159
|
146
|
0
|
0
|
0
|
|
| Revenue |
7 360
N/A
|
8 408
+14%
|
4 374
-48%
|
23 983
+448%
|
15 108
-37%
|
21 154
+40%
|
23 663
+12%
|
27 675
+17%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(4 885)
|
(5 529)
|
(2 661)
|
(15 458)
|
(9 717)
|
(13 403)
|
(15 110)
|
(17 677)
|
|
| Gross Profit |
2 475
N/A
|
2 879
+16%
|
1 713
-40%
|
8 525
+398%
|
5 391
-37%
|
7 751
+44%
|
8 553
+10%
|
9 998
+17%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(1 940)
|
(2 275)
|
(1 528)
|
(6 481)
|
(5 252)
|
(6 805)
|
(7 131)
|
(7 624)
|
|
| Selling, General & Administrative |
(1 551)
|
(1 778)
|
(900)
|
(5 711)
|
(3 679)
|
(4 941)
|
(5 582)
|
(6 481)
|
|
| Depreciation & Amortization |
(162)
|
(183)
|
(145)
|
(734)
|
(551)
|
(835)
|
(988)
|
(1 113)
|
|
| Other Operating Expenses |
(227)
|
(313)
|
(484)
|
(36)
|
(1 022)
|
(1 028)
|
(561)
|
(31)
|
|
| Operating Income |
534
N/A
|
603
+13%
|
185
-69%
|
2 043
+1 005%
|
139
-93%
|
946
+580%
|
1 422
+50%
|
2 374
+67%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(91)
|
(100)
|
(20)
|
(2 208)
|
(366)
|
(947)
|
(1 451)
|
(2 050)
|
|
| Non-Recurring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(65)
|
|
| Gain/Loss on Disposition of Assets |
5
|
4
|
3
|
10
|
4
|
8
|
6
|
19
|
|
| Total Other Income |
(187)
|
(206)
|
12
|
595
|
457
|
119
|
224
|
115
|
|
| Pre-Tax Income |
261
N/A
|
301
+15%
|
180
-40%
|
441
+145%
|
235
-47%
|
127
-46%
|
200
+58%
|
393
+96%
|
|
| Net Income | |||||||||
| Tax Provision |
(15)
|
(24)
|
(92)
|
(330)
|
(302)
|
(227)
|
(290)
|
(411)
|
|
| Income from Continuing Operations |
246
|
277
|
88
|
111
|
(67)
|
(100)
|
(90)
|
(17)
|
|
| Income to Minority Interest |
16
|
13
|
5
|
41
|
36
|
51
|
60
|
73
|
|
| Net Income |
262
N/A
|
290
+11%
|
93
-68%
|
152
+63%
|
(31)
N/A
|
(49)
-60%
|
(29)
+40%
|
55
N/A
|
|
| EPS (Diluted) |
1.63
N/A
|
1.81
+11%
|
0.58
-68%
|
0.95
+64%
|
-0.19
N/A
|
-0.31
-63%
|
-0.18
+42%
|
0.35
N/A
|
|