Wijaya Karya (Persero) Tbk PT
IDX:WIKA
Wijaya Karya (Persero) Tbk PT
IDX:WIKA
Price:
204
IDR
Market Cap:
Rp8.1T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Wijaya Karya (Persero) Tbk PT
IDX:WIKA
|
ID |
|
A
|
ACG Acquisition Company Ltd
LSE:ACG
|
VG |
|
Ambuja Cements Ltd
NSE:AMBUJACEM
|
IN |
|
V
|
Veganz Group AG
XETRA:VEZ
|
DE |
Balance Sheet
Balance Sheet Decomposition
Wijaya Karya (Persero) Tbk PT
Wijaya Karya (Persero) Tbk PT
Balance Sheet Decomposition is not available for
Wijaya Karya (Persero) Tbk PT
Wijaya Karya (Persero) Tbk PT
Balance Sheet
Wijaya Karya (Persero) Tbk PT
Wijaya Karya (Persero) Tbk PT
Currency: IDR
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
95 664
|
194 620
|
336 744
|
1 364 821
|
1 051 432
|
1 210 888
|
1 227 705
|
1 244 316
|
1 499 143
|
797 307
|
759 722
|
1 003 610
|
8 747 927
|
7 877 633
|
10 828 556
|
7 640 425
|
14 951 761
|
6 983 870
|
5 669 693
|
3 233 071
|
3 361 003
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
797 307
|
759 722
|
1 003 610
|
8 747 927
|
7 877 633
|
10 828 556
|
7 640 425
|
12 025 625
|
5 407 012
|
4 143 694
|
2 463 389
|
2 496 302
|
|
| Cash Equivalents |
95 664
|
194 620
|
336 744
|
1 364 821
|
1 051 432
|
1 210 888
|
1 227 705
|
1 244 316
|
1 499 143
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 926 136
|
1 576 857
|
1 525 999
|
769 682
|
864 701
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 953
|
126 662
|
739 303
|
1 651 319
|
1 666 659
|
632 221
|
3 486 294
|
3 203 856
|
2 706 310
|
2 926 136
|
1 576 857
|
1 525 999
|
0
|
0
|
|
| Total Receivables |
830 400
|
953 045
|
1 382 280
|
1 503 132
|
2 244 273
|
2 119 955
|
2 476 479
|
2 941 286
|
3 571 243
|
4 161 927
|
5 092 070
|
7 332 108
|
9 075 419
|
16 416 809
|
21 777 446
|
21 448 819
|
19 310 044
|
15 730 541
|
17 690 641
|
12 401 926
|
9 783 721
|
|
| Accounts Receivables |
769 893
|
907 069
|
1 317 782
|
1 462 592
|
2 158 472
|
2 043 526
|
2 406 371
|
2 871 781
|
3 504 592
|
4 110 415
|
4 983 414
|
6 940 837
|
8 858 401
|
16 111 842
|
18 101 863
|
19 407 716
|
14 483 862
|
14 646 793
|
16 380 801
|
12 102 130
|
9 379 707
|
|
| Other Receivables |
60 507
|
45 976
|
64 498
|
40 540
|
85 801
|
76 429
|
70 108
|
69 505
|
66 651
|
51 512
|
108 656
|
391 271
|
217 018
|
304 967
|
3 675 582
|
2 041 103
|
4 826 182
|
1 083 748
|
1 309 839
|
299 796
|
404 014
|
|
| Inventory |
346 173
|
300 009
|
323 561
|
464 469
|
1 350 023
|
1 044 473
|
853 257
|
872 775
|
1 138 080
|
1 180 508
|
907 742
|
1 101 311
|
3 182 131
|
3 839 540
|
5 978 533
|
6 854 730
|
9 813 054
|
10 934 221
|
12 012 496
|
11 411 412
|
11 507 714
|
|
| Other Current Assets |
297 914
|
188 138
|
203 579
|
354 898
|
584 203
|
587 214
|
565 232
|
767 521
|
851 427
|
1 115 243
|
1 070 357
|
1 456 597
|
2 014 136
|
3 289 832
|
3 943 549
|
3 685 189
|
3 906 086
|
3 538 003
|
4 461 965
|
3 755 247
|
5 586 080
|
|
| Total Current Assets |
1 570 151
|
1 635 813
|
2 246 164
|
3 687 320
|
5 229 930
|
4 962 530
|
5 122 673
|
5 838 852
|
7 186 555
|
7 994 289
|
9 481 209
|
12 560 285
|
23 651 835
|
34 910 108
|
45 731 940
|
42 335 472
|
47 980 946
|
37 186 634
|
39 834 795
|
30 801 656
|
30 238 519
|
|
| PP&E Net |
192 080
|
216 009
|
232 092
|
245 501
|
335 878
|
332 207
|
405 546
|
753 148
|
1 168 757
|
1 640 292
|
2 676 043
|
3 184 400
|
3 324 669
|
3 932 109
|
4 689 086
|
5 171 406
|
5 224 341
|
9 219 365
|
9 020 112
|
8 783 876
|
5 806 820
|
|
| PP&E Gross |
192 080
|
216 009
|
232 092
|
245 501
|
335 878
|
332 207
|
405 546
|
753 148
|
1 168 757
|
1 640 292
|
2 676 043
|
3 184 400
|
3 324 669
|
3 932 109
|
4 689 086
|
5 171 406
|
5 224 341
|
9 219 365
|
9 020 112
|
8 783 876
|
5 806 820
|
|
| Accumulated Depreciation |
110 445
|
108 391
|
130 022
|
131 290
|
168 888
|
209 735
|
239 368
|
294 475
|
379 364
|
505 726
|
693 320
|
927 296
|
1 210 772
|
1 757 366
|
1 565 393
|
2 059 138
|
2 621 767
|
3 930 991
|
4 475 292
|
4 898 077
|
4 033 499
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
708
|
708
|
708
|
708
|
0
|
139 077
|
714 354
|
2 394 490
|
3 864 332
|
5 128 200
|
6 484 152
|
7 601 854
|
9 138 764
|
|
| Goodwill |
0
|
0
|
0
|
0
|
12 561
|
10 049
|
7 537
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
77 342
|
56 644
|
22 967
|
504 519
|
1 335 971
|
1 881 220
|
2 716 989
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
122 890
|
170 545
|
104 256
|
124 755
|
136 052
|
330 407
|
653 916
|
978 137
|
1 954 329
|
2 274 855
|
2 845 408
|
2 912 259
|
3 423 069
|
4 435 554
|
5 772 179
|
8 747 313
|
10 197 461
|
13 235 053
|
18 567 573
|
18 318 400
|
17 890 361
|
|
| Other Long-Term Assets |
71 706
|
75 565
|
72 631
|
75 488
|
57 003
|
65 420
|
96 633
|
747 995
|
630 014
|
602 630
|
844 360
|
916 939
|
446 266
|
926 108
|
436 376
|
740 331
|
837 258
|
4 611 695
|
1 158 127
|
470 602
|
477 033
|
|
| Other Assets |
0
|
0
|
0
|
0
|
12 561
|
10 049
|
7 537
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
4 847
|
|
| Total Assets |
1 956 828
N/A
|
2 097 931
+7%
|
2 655 143
+27%
|
4 133 064
+56%
|
5 771 424
+40%
|
5 700 614
-1%
|
6 286 305
+10%
|
8 322 980
+32%
|
10 945 209
+32%
|
12 594 963
+15%
|
15 909 220
+26%
|
19 602 406
+23%
|
31 355 205
+60%
|
45 683 774
+46%
|
59 230 001
+30%
|
62 110 847
+5%
|
68 109 185
+10%
|
69 385 794
+2%
|
75 069 604
+8%
|
65 981 236
-12%
|
63 556 343
-4%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
386 961
|
488 713
|
670 878
|
978 129
|
1 307 384
|
1 181 165
|
1 253 600
|
2 170 145
|
2 627 171
|
3 227 962
|
3 912 448
|
4 323 398
|
4 527 435
|
8 924 986
|
13 183 374
|
12 762 368
|
14 241 491
|
12 824 151
|
12 816 199
|
9 339 844
|
6 054 267
|
|
| Accrued Liabilities |
262 173
|
343 355
|
459 793
|
569 314
|
819 279
|
986 087
|
1 345 264
|
1 750 681
|
2 020 866
|
2 123 554
|
1 946 125
|
3 144 099
|
2 995 373
|
7 560 051
|
8 136 876
|
9 321 839
|
6 352 455
|
5 636 054
|
5 479 430
|
5 141 782
|
5 334 772
|
|
| Short-Term Debt |
188 451
|
291 560
|
447 282
|
175 994
|
603 839
|
156 503
|
87 272
|
130 849
|
234 690
|
278 244
|
928 515
|
1 221 822
|
4 711 827
|
6 423 854
|
4 200 031
|
5 108 850
|
15 363 351
|
14 089 945
|
14 782 733
|
18 256 934
|
1 234 369
|
|
| Current Portion of Long-Term Debt |
887
|
21 045
|
30 318
|
133 444
|
23 574
|
0
|
0
|
75 512
|
86 768
|
123 593
|
779 514
|
609 232
|
1 101 896
|
482 684
|
306 378
|
1 078 850
|
5 693 256
|
1 909 150
|
719 716
|
2 844 464
|
3 415 356
|
|
| Other Current Liabilities |
327 848
|
206 408
|
242 174
|
375 075
|
866 512
|
1 111 770
|
955 891
|
1 000 022
|
1 558 133
|
1 545 115
|
909 440
|
1 298 982
|
1 572 486
|
2 584 041
|
2 425 292
|
2 077 549
|
2 561 978
|
2 510 271
|
2 337 253
|
2 854 269
|
2 984 536
|
|
| Total Current Liabilities |
1 166 320
|
1 351 080
|
1 850 445
|
2 231 957
|
3 620 587
|
3 435 525
|
3 642 027
|
5 127 209
|
6 527 628
|
7 298 469
|
8 476 042
|
10 597 534
|
14 909 017
|
25 975 617
|
28 251 951
|
30 349 457
|
44 212 530
|
36 969 570
|
36 135 331
|
38 437 294
|
19 023 300
|
|
| Long-Term Debt |
227 912
|
155 795
|
128 922
|
0
|
6 426
|
0
|
276 227
|
251 074
|
931 448
|
1 270 655
|
1 323 560
|
1 692 432
|
931 585
|
2 108 058
|
9 092 158
|
8 892 249
|
5 220 895
|
12 436 458
|
17 900 399
|
15 809 826
|
30 888 466
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
3 718
|
0
|
0
|
0
|
0
|
0
|
2 162
|
11 171
|
46 148
|
45 890
|
140 226
|
171 749
|
98 483
|
91 021
|
116 144
|
77 043
|
102 581
|
|
| Minority Interest |
42 063
|
50 328
|
55 005
|
64 947
|
82 756
|
102 774
|
115 144
|
147 815
|
239 935
|
277 996
|
989 168
|
1 062 937
|
1 293 124
|
1 998 308
|
2 411 700
|
2 713 030
|
2 979 294
|
4 387 995
|
4 529 394
|
3 821 735
|
3 002 739
|
|
| Other Liabilities |
228 185
|
211 345
|
218 513
|
544 947
|
673 295
|
629 374
|
451 283
|
725 321
|
672 128
|
798 879
|
1 230 700
|
1 863 167
|
2 730 466
|
2 922 384
|
4 530 351
|
3 481 659
|
1 919 852
|
2 453 668
|
3 424 524
|
2 085 461
|
1 670 577
|
|
| Total Liabilities |
1 664 481
N/A
|
1 768 548
+6%
|
2 252 885
+27%
|
2 841 852
+26%
|
4 386 783
+54%
|
4 167 672
-5%
|
4 484 681
+8%
|
6 251 419
+39%
|
8 371 139
+34%
|
9 646 000
+15%
|
12 021 633
+25%
|
15 227 241
+27%
|
19 910 340
+31%
|
33 050 258
+66%
|
44 426 387
+34%
|
45 608 144
+3%
|
54 431 054
+19%
|
56 338 711
+4%
|
62 105 792
+10%
|
60 231 358
-3%
|
54 687 662
-9%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
69 523
|
69 523
|
69 523
|
584 615
|
584 615
|
584 637
|
600 154
|
602 727
|
610 563
|
613 997
|
614 923
|
614 923
|
896 995
|
896 995
|
896 995
|
896 995
|
896 995
|
896 995
|
896 995
|
896 995
|
3 987 306
|
|
| Retained Earnings |
203 577
|
240 613
|
313 487
|
129 257
|
246 893
|
386 017
|
608 453
|
854 681
|
1 196 354
|
1 202 095
|
1 523 053
|
2 013 224
|
3 104 677
|
4 003 198
|
5 479 926
|
7 261 130
|
348 576
|
415 521
|
330 904
|
6 865 136
|
9 203 381
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
577 340
|
565 878
|
564 159
|
602 312
|
611 572
|
743 628
|
713 746
|
715 859
|
715 859
|
6 555 721
|
6 555 721
|
6 555 721
|
6 556 306
|
6 555 499
|
6 555 499
|
6 555 499
|
6 555 499
|
9 040 356
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 626
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
12 745
|
17 669
|
17 669
|
17 669
|
0
|
10 272
|
10 272
|
10 272
|
10 272
|
10 272
|
10 272
|
0
|
110
|
110
|
110
|
110
|
110
|
|
| Other Equity |
19 247
|
19 247
|
19 247
|
0
|
0
|
15 796
|
8 374
|
20 250
|
23 526
|
429 397
|
1 044 025
|
1 026 805
|
897 744
|
1 187 875
|
1 881 245
|
1 788 272
|
5 877 171
|
5 179 178
|
5 180 525
|
5 162 630
|
5 044 509
|
|
| Total Equity |
292 347
N/A
|
329 383
+13%
|
402 258
+22%
|
1 291 212
+221%
|
1 384 641
+7%
|
1 532 941
+11%
|
1 801 624
+18%
|
2 071 561
+15%
|
2 574 071
+24%
|
2 948 963
+15%
|
3 887 587
+32%
|
4 375 165
+13%
|
11 444 865
+162%
|
12 633 516
+10%
|
14 803 614
+17%
|
16 502 703
+11%
|
13 678 131
-17%
|
13 047 083
-5%
|
12 963 813
-1%
|
5 749 878
-56%
|
8 868 681
+54%
|
|
| Total Liabilities & Equity |
1 956 828
N/A
|
2 097 931
+7%
|
2 655 143
+27%
|
4 133 064
+56%
|
5 771 424
+40%
|
5 700 614
-1%
|
6 286 305
+10%
|
8 322 980
+32%
|
10 945 209
+32%
|
12 594 963
+15%
|
15 909 220
+26%
|
19 602 406
+23%
|
31 355 205
+60%
|
45 683 774
+46%
|
59 230 001
+30%
|
62 110 847
+5%
|
68 109 185
+10%
|
69 385 794
+2%
|
75 069 604
+8%
|
65 981 236
-12%
|
63 556 343
-4%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
6 113
|
6 113
|
6 113
|
6 313
|
6 175
|
6 122
|
6 290
|
6 313
|
6 593
|
6 624
|
6 634
|
6 634
|
8 964
|
8 964
|
8 964
|
8 964
|
8 964
|
10 550
|
10 550
|
10 550
|
39 872
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
