VICI Relative Valuation - Victoria Care Indonesia Tbk PT

Watchlist Manager

Watchlist

Price: 565 IDR -4.24%

Market Cap: Rp3.8T

	Victoria Care Indonesia Tbk PT IDX:VICI	ID
	Philogen SpA MIL:PHIL	IT
	IG Design Group PLC LSE:IGR	UK
F	Fintech Ecosystem Development Corp NASDAQ:FEXD	US

Multiples-Based Value

The Multiples-Based Value for Victoria Care Indonesia Tbk PT (VICI) under the Base Case is hidden IDR. Compared with the current market price of 565 IDR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

VICI Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Victoria Care Indonesia Tbk PT IDX:VICI	3.8T IDR	2.7	23.3	17.5	17.5
US		Kenvue Inc NYSE:KVUE	33B USD	2.2	22.5	12	14.5
KR	A	APR Co Ltd KRX:278470	12.6T KRW	8.3	43.5	31.4	34
BR		Natura &Co Holding SA OTC:NTCOY	7.7B USD	1.3	-4.4	19.2	32.4
KY	H	Herbalife Ltd XMUN:HOO	4.1B EUR	1	21.2	10.4	13
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	37B HKD	6.5	27.1	17.4	18.3
CN		Runben Biotechnology Co Ltd SSE:603193	9B CNY	5.9	29.5	27	27
KR	d	d'Alba Global Co Ltd KRX:483650	1.8T KRW	5.7	113.8	27	27.4
IN	H	Honasa Consumer Ltd NSE:HONASA	97B INR	4.3	63.2	50.1	67.2
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	15.2T IDR	3.7	12.3	9.6	9.6
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	5.5B CNY	3.1	30.5	25.1	25.1

				Revenue Growth	P/S to Growth
ID		Victoria Care Indonesia Tbk PT IDX:VICI	Average P/S: 4.1 2.7	N/A	N/A
US		Kenvue Inc NYSE:KVUE	2.2	4%	0.5
KR	A	APR Co Ltd KRX:278470	8.3	29%	0.3
BR		Natura &Co Holding SA OTC:NTCOY	1.3	5%	0.3
KY	H	Herbalife Ltd XMUN:HOO	1	N/A	N/A
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	6.5	N/A	N/A
CN		Runben Biotechnology Co Ltd SSE:603193	5.9	N/A	N/A
KR	d	d'Alba Global Co Ltd KRX:483650	5.7	47%	0.1
IN	H	Honasa Consumer Ltd NSE:HONASA	4.3	14%	0.3
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	3.7	N/A	N/A
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	3.1	18%	0.2

				Earnings Growth	PEG
ID		Victoria Care Indonesia Tbk PT IDX:VICI	Average P/E: 38.7 23.3	N/A	N/A
US		Kenvue Inc NYSE:KVUE	22.5	19%	1.2
KR	A	APR Co Ltd KRX:278470	43.5	33%	1.3
BR		Natura &Co Holding SA OTC:NTCOY	Negative Multiple: -4.4	N/A	N/A
KY	H	Herbalife Ltd XMUN:HOO	21.2	N/A	N/A
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	27.1	N/A	N/A
CN		Runben Biotechnology Co Ltd SSE:603193	29.5	N/A	N/A
KR	d	d'Alba Global Co Ltd KRX:483650	113.8	122%	0.9
IN	H	Honasa Consumer Ltd NSE:HONASA	63.2	55%	1.1
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	12.3	N/A	N/A
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	30.5	22%	1.4

				EBITDA Growth	EV/EBITDA to Growth
ID		Victoria Care Indonesia Tbk PT IDX:VICI	Average EV/EBITDA: 22.4 17.5	N/A	N/A
US		Kenvue Inc NYSE:KVUE	12	7%	1.7
KR	A	APR Co Ltd KRX:278470	31.4	30%	1
BR		Natura &Co Holding SA OTC:NTCOY	19.2	29%	0.7
KY	H	Herbalife Ltd XMUN:HOO	10.4	N/A	N/A
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	17.4	N/A	N/A
CN		Runben Biotechnology Co Ltd SSE:603193	27	N/A	N/A
KR	d	d'Alba Global Co Ltd KRX:483650	27	52%	0.5
IN	H	Honasa Consumer Ltd NSE:HONASA	50.1	68%	0.7
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	9.6	N/A	N/A
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	25.1	32%	0.8

				EBIT Growth	EV/EBIT to Growth
ID		Victoria Care Indonesia Tbk PT IDX:VICI	Average EV/EBIT: 26 17.5	N/A	N/A
US		Kenvue Inc NYSE:KVUE	14.5	9%	1.6
KR	A	APR Co Ltd KRX:278470	34	31%	1.1
BR		Natura &Co Holding SA OTC:NTCOY	32.4	51%	0.6
KY	H	Herbalife Ltd XMUN:HOO	13	N/A	N/A
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	18.3	N/A	N/A
CN		Runben Biotechnology Co Ltd SSE:603193	27	N/A	N/A
KR	d	d'Alba Global Co Ltd KRX:483650	27.4	52%	0.5
IN	H	Honasa Consumer Ltd NSE:HONASA	67.2	121%	0.6
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	9.6	3%	3.2
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	25.1	19%	1.3

Victoria Care Indonesia Tbk PT
IDX:VICI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

VICI Competitors Multiples
Victoria Care Indonesia Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Victoria Care Indonesia Tbk PT IDX:VICI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

VICI Competitors Multiples Victoria Care Indonesia Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Victoria Care Indonesia Tbk PT
IDX:VICI

VICI Competitors Multiples
Victoria Care Indonesia Tbk PT Competitors