Guna Timur Raya Tbk PT
IDX:TRUK
Balance Sheet
Balance Sheet Decomposition
Guna Timur Raya Tbk PT
Guna Timur Raya Tbk PT
Balance Sheet
Guna Timur Raya Tbk PT
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
227
|
759
|
632
|
1 992
|
1 747
|
1 737
|
997
|
884
|
1 906
|
|
| Cash |
227
|
759
|
632
|
1 992
|
1 747
|
1 737
|
997
|
884
|
1 906
|
|
| Total Receivables |
7 118
|
6 002
|
6 645
|
9 058
|
12 604
|
8 799
|
5 946
|
7 631
|
6 648
|
|
| Accounts Receivables |
6 852
|
4 953
|
6 333
|
8 339
|
12 424
|
8 657
|
5 741
|
6 846
|
6 464
|
|
| Other Receivables |
266
|
1 049
|
312
|
719
|
180
|
142
|
205
|
784
|
184
|
|
| Inventory |
54
|
101
|
280
|
97
|
92
|
9
|
45
|
95
|
75
|
|
| Other Current Assets |
218
|
101
|
5 238
|
359
|
1 877
|
406
|
328
|
1 096
|
1 256
|
|
| Total Current Assets |
7 618
|
6 963
|
12 795
|
11 507
|
16 320
|
10 950
|
7 316
|
9 705
|
9 885
|
|
| PP&E Net |
20 196
|
20 659
|
25 486
|
63 942
|
69 654
|
64 367
|
61 855
|
53 546
|
48 589
|
|
| PP&E Gross |
20 196
|
20 659
|
25 486
|
63 942
|
69 654
|
64 367
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
8 484
|
10 598
|
13 592
|
16 184
|
16 184
|
27 094
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
77
|
20 444
|
18 944
|
12 916
|
10 825
|
7 571
|
2 152
|
125
|
|
| Total Assets |
27 816
N/A
|
27 700
0%
|
58 726
+112%
|
94 392
+61%
|
98 891
+5%
|
86 142
-13%
|
76 741
-11%
|
65 403
-15%
|
58 598
-10%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
1 086
|
1 186
|
1 622
|
1 207
|
710
|
856
|
358
|
445
|
368
|
|
| Accrued Liabilities |
677
|
237
|
2 139
|
568
|
229
|
417
|
275
|
430
|
255
|
|
| Short-Term Debt |
387
|
2 233
|
8 177
|
4 236
|
6 410
|
7 967
|
7 888
|
5 883
|
5 532
|
|
| Current Portion of Long-Term Debt |
1 799
|
866
|
833
|
3 972
|
6 170
|
6 220
|
1 973
|
199
|
0
|
|
| Other Current Liabilities |
247
|
293
|
689
|
384
|
901
|
1 130
|
812
|
1 362
|
702
|
|
| Total Current Liabilities |
4 197
|
4 816
|
13 459
|
10 368
|
14 420
|
16 591
|
11 306
|
8 318
|
6 856
|
|
| Long-Term Debt |
1 568
|
737
|
0
|
8 626
|
7 366
|
1 147
|
936
|
0
|
0
|
|
| Deferred Income Tax |
1 228
|
1 128
|
1 246
|
1 218
|
1 433
|
1 669
|
2 233
|
1 751
|
1 593
|
|
| Minority Interest |
2 606
|
3 093
|
3 093
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
3 779
|
3 167
|
1 765
|
1 576
|
2 696
|
3 243
|
3 589
|
4 211
|
3 384
|
|
| Total Liabilities |
13 378
N/A
|
12 941
-3%
|
19 563
+51%
|
21 789
+11%
|
25 917
+19%
|
22 651
-13%
|
18 065
-20%
|
14 281
-21%
|
11 834
-17%
|
|
| Equity | ||||||||||
| Common Stock |
5 500
|
5 500
|
28 500
|
43 500
|
43 500
|
43 500
|
43 500
|
43 500
|
43 500
|
|
| Retained Earnings |
8 619
|
8 816
|
10 220
|
11 868
|
12 239
|
2 756
|
2 058
|
9 612
|
14 098
|
|
| Additional Paid In Capital |
320
|
442
|
442
|
17 235
|
17 235
|
17 235
|
17 235
|
17 235
|
17 362
|
|
| Total Equity |
14 438
N/A
|
14 759
+2%
|
39 162
+165%
|
72 603
+85%
|
72 974
+1%
|
63 490
-13%
|
58 676
-8%
|
51 122
-13%
|
46 764
-9%
|
|
| Total Liabilities & Equity |
27 816
N/A
|
27 700
0%
|
58 726
+112%
|
94 392
+61%
|
98 891
+5%
|
86 142
-13%
|
76 741
-11%
|
65 403
-15%
|
58 598
-10%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
55
|
55
|
285
|
435
|
435
|
435
|
435
|
435
|
435
|
|