Sarana Menara Nusantara Tbk PT
IDX:TOWR

Watchlist Manager
Sarana Menara Nusantara Tbk PT Logo
Sarana Menara Nusantara Tbk PT
IDX:TOWR
Watchlist
Price: 476 IDR -0.42% Market Closed
Market Cap: Rp28.1T

P/FCFE

-19.3
Current
379%
Cheaper
vs 3-y average of 6.9

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-19.3
=
Market Cap
Rp29.1T
/
Free Cash Flow to Equity
Rp-1.4T

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-19.3
=
Market Cap
Rp29.1T
/
Free Cash Flow to Equity
Rp-1.4T

Valuation Scenarios

Sarana Menara Nusantara Tbk PT is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (6.9), the stock would be worth Rp-170.91 (136% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-165%
Maximum Upside
No Upside Scenarios
Average Downside
148%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple -19.3 Rp476
0%
3-Year Average 6.9 Rp-170.91
-136%
5-Year Average 6.9 Rp-170.91
-136%
Industry Average 10.9 Rp-267.96
-156%
Country Average 12.6 Rp-310.98
-165%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
ID
Sarana Menara Nusantara Tbk PT
IDX:TOWR
27.7T IDR -19.3 7.5
US
Verizon Communications Inc
NYSE:VZ
201.1B USD 6.5 11.6
US
AT&T Inc
NYSE:T
181.9B USD 8.5 8.5
DE
Deutsche Telekom AG
XETRA:DTE
133.4B EUR 8.4 13.9
CN
China Telecom Corp Ltd
SSE:601728
551.8B CNY 12.2 16.7
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.5T JPY 3.9 11.7
SG
Singapore Telecommunications Ltd
SGX:Z74
75.8B SGD 114.9 12.2
FR
Orange SA
PAR:ORA
47.2B EUR 9 87.8
SA
Saudi Telecom Company SJSC
SAU:7010
189.1B SAR 39.2 12.8
CH
Swisscom AG
SIX:SCMN
34.3B CHF 264.9 27.2
AU
Telstra Corporation Ltd
ASX:TLS
60.4B AUD 13.5 26.7

Market Distribution

Lower than 100% of companies in Indonesia
Percentile
0th
Based on 630 companies
0th percentile
-19.3
Low
0.7 — 8.6
Typical Range
8.6 — 24
High
24 —
Distribution Statistics
Indonesia
Min 0.7
30th Percentile 8.6
Median 12.6
70th Percentile 24
Max 1 806 198.3

Sarana Menara Nusantara Tbk PT
Glance View

In the dynamic landscape of Indonesia’s telecommunications infrastructure, Sarana Menara Nusantara Tbk PT stands as a towering presence, both literally and figuratively. Founded in 2008, the company has cemented its place as a leading independent provider of telecommunications tower infrastructure in the country. With its headquarters strategically located in Jakarta, Sarana Menara Nusantara has tapped into the burgeoning demand for robust telecom services, driven by the nation’s rapid digital transformation and increasing smartphone penetration. The company’s core business revolves around leasing towers to major mobile network operators. By managing an extensive portfolio of macro towers, microsites, and in-build solutions, Sarana Menara Nusantara plays a critical role in enabling seamless connectivity across Indonesia’s diverse archipelago. Driving its revenue model is a long-term lease business approach, where Sarana Menara Nusantara builds, owns, and operates these towers, providing essential vertical real estate to telecom carriers under multi-year agreements. This strategy not only ensures a stable and recurring income stream but also minimizes operational risk due to diversification across multiple clients. The rapid growth in data consumption and the consequent need for better coverage and capacity have fueled demand for additional sites, further enhancing the company's expansion trajectory. In leveraging strong relationships with telecom operators and advancing its operational efficiencies, Sarana Menara Nusantara remains a linchpin in Indonesia’s telecommunications infrastructure, adeptly navigating the complex interplay of technology and consumer demand.

TOWR Intrinsic Value
933.16 IDR
Undervaluation 49%
Intrinsic Value
Price Rp476
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett