TKIM Relative Valuation - Pabrik Kertas Tjiwi Kimia Tbk PT

Watchlist Manager

Watchlist

Price: 9 050 IDR 9.04% Market Closed

Market Cap: Rp28.2T

Relative Value

The Relative Value of one TKIM stock under the Base Case scenario is hidden IDR. Compared to the current market price of 9 050 IDR, Pabrik Kertas Tjiwi Kimia Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

TKIM Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Pabrik Kertas Tjiwi Kimia Tbk PT IDX:TKIM	28.2T IDR	1.5	3.6	30.4	30.4
FI		UPM-Kymmene Oyj OMXH:UPM	13.9B EUR	1.4	28.8	13.5	26
BR		Suzano SA BOVESPA:SUZB3	65.6B BRL	1.3	4.9	6.5	13.9
ZA	S	Sappi Ltd JSE:SAP	10.2B ZAR	0.1	-2.3	7.6	-20.5
FI	S	Stora Enso Oyj OMXH:STERV	8.2B EUR	0.9	11.6	13.8	37.3
CN		Shandong Sun Paper Co Ltd SZSE:002078	44.8B CNY	1.2	14.3	14.3	14.3
JP		Oji Holdings Corp TSE:3861	920.7B JPY	0.5	34.3	11.4	41
SE		Holmen AB STO:HOLM B	52.1B SEK	2.4	18.1	14.4	23.3
UK		Mondi PLC LSE:MNDI	3.7B GBP	0.6	26.2	6.6	13.2
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	36.9B HKD	0.5	9.9	9.4	15.5
CL	E	Empresas CMPC SA SGO:CMPC	3.2T CLP	0.5	18.2	113	113

				Revenue Growth	P/S to Growth
ID		Pabrik Kertas Tjiwi Kimia Tbk PT IDX:TKIM	Average P/S: 1 1.5	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	1.4	2%	0.7
BR		Suzano SA BOVESPA:SUZB3	1.3	10%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	2%	0.1
FI	S	Stora Enso Oyj OMXH:STERV	0.9	4%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.2	6%	0.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
SE		Holmen AB STO:HOLM B	2.4	2%	1.2
UK		Mondi PLC LSE:MNDI	0.6	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.5	8%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1

				Earnings Growth	PEG
ID		Pabrik Kertas Tjiwi Kimia Tbk PT IDX:TKIM	Average P/E: 17 3.6	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	28.8	34%	0.8
BR		Suzano SA BOVESPA:SUZB3	4.9	-16%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.3	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11.6	3%	3.9
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.3	11%	1.3
JP		Oji Holdings Corp TSE:3861	34.3	21%	1.6
SE		Holmen AB STO:HOLM B	18.1	0%	N/A
UK		Mondi PLC LSE:MNDI	26.2	39%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	9.9	34%	0.3
CL	E	Empresas CMPC SA SGO:CMPC	18.2	27%	0.7

				EBITDA Growth	EV/EBITDA to Growth
ID		Pabrik Kertas Tjiwi Kimia Tbk PT IDX:TKIM	Average EV/EBITDA: 21.9 30.4	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	13.5	19%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.5	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.6	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.8	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.3	25%	0.6
JP		Oji Holdings Corp TSE:3861	11.4	5%	2.3
SE		Holmen AB STO:HOLM B	14.4	9%	1.6
UK		Mondi PLC LSE:MNDI	6.6	10%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	9.4	15%	0.6
CL	E	Empresas CMPC SA SGO:CMPC	113	173%	0.7

				EBIT Growth	EV/EBIT to Growth
ID		Pabrik Kertas Tjiwi Kimia Tbk PT IDX:TKIM	Average EV/EBIT: 32.8 30.4	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	26	32%	0.8
BR		Suzano SA BOVESPA:SUZB3	13.9	16%	0.9
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.5	118%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	37.3	53%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.3	5%	2.9
JP		Oji Holdings Corp TSE:3861	41	N/A	N/A
SE		Holmen AB STO:HOLM B	23.3	15%	1.6
UK		Mondi PLC LSE:MNDI	13.2	17%	0.8
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	15.5	21%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	113	127%	0.9

Pabrik Kertas Tjiwi Kimia Tbk PT
IDX:TKIM

Relative Value

Valuation Multiples

Multiples Across Competitors

TKIM Competitors Multiples
Pabrik Kertas Tjiwi Kimia Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Pabrik Kertas Tjiwi Kimia Tbk PT IDX:TKIM

Relative Value

Valuation Multiples

Multiples Across Competitors

TKIM Competitors Multiples Pabrik Kertas Tjiwi Kimia Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Pabrik Kertas Tjiwi Kimia Tbk PT
IDX:TKIM

TKIM Competitors Multiples
Pabrik Kertas Tjiwi Kimia Tbk PT Competitors