P

Pantai Indah Kapuk Dua Tbk PT
IDX:PANI

Watchlist Manager
Pantai Indah Kapuk Dua Tbk PT
IDX:PANI
Watchlist
Price: 8 525 IDR -5.8% Market Closed
Market Cap: Rp154.4T

EV/S

35
Current
13%
Cheaper
vs 3-y average of 40.3

Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.

EV/S
35
=
Enterprise Value
Rp151T
/
Revenue
Rp4.3T

Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.

EV/S
35
=
Enterprise Value
Rp151T
/
Revenue
Rp4.3T

Valuation Scenarios

Pantai Indah Kapuk Dua Tbk PT is trading below its 3-year average

If EV/S returns to its 3-Year Average (40.3), the stock would be worth Rp9 827.58 (15% upside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-96%
Maximum Upside
+15%
Average Downside
49%
Scenario EV/S Value Implied Price Upside/Downside
Current Multiple 35 Rp8 525
0%
3-Year Average 40.3 Rp9 827.58
+15%
5-Year Average 28.6 Rp6 973.02
-18%
Industry Average 1.4 Rp346.51
-96%
Country Average 1.5 Rp360.86
-96%

Forward EV/S
Today’s price vs future revenue

Today's Enterprise Value Revenue Forward EV/S
Rp151T
/
Jan 2026
Rp4.3T
=
35
Current
Rp151T
/
Dec 2026
Rp5.2T
=
29.3
Forward
Rp151T
/
Dec 2027
Rp5.2T
=
29
Forward
Rp151T
/
Dec 2028
Rp5.7T
=
26.4
Forward

Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.

Peer Comparison

All Multiples
EV/S
P/E
All Countries
Close

Market Distribution

Higher than 92% of companies in Indonesia
Percentile
92nd
Based on 857 companies
92nd percentile
35
Low
0 — 0.6
Typical Range
0.6 — 3.3
High
3.3 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 0.6
Median 1.5
70th Percentile 3.3
Max 414 768.4

Pantai Indah Kapuk Dua Tbk PT
Glance View

Pantai Indah Kapuk Dua Tbk PT has rapidly emerged as a prominent player in Indonesia's burgeoning real estate sector. Rooted in the dynamic landscapes of Jakarta, this company capitalizes on the increasing urbanization and demand for premium residential and commercial properties. As developers, Pantai Indah Kapuk Dua skillfully blends modern architecture with strategic locations, offering a suite of properties that promise both luxury and convenience. Their revenue streams primarily flow from the sale and leasing of these high-value assets, catering to the affluent sectors looking for indulgence coupled with investment potential. The company further extends its footprint by developing integrated townships that intricately weave residential spaces with commercial hubs, thereby attracting a wide array of customers seeking holistic living experiences. In addition to traditional property development, Pantai Indah Kapuk Dua Tbk PT has also ventured into creating sustainable urban environments, a move that aligns with global trends toward eco-friendly developments. By incorporating green technologies and sustainable practices into their projects, they not only enhance the appeal of their properties but also contribute to their long-term value. Their business model encompasses facilities such as recreational parks, international schools, and healthcare centers within their projects, enhancing the attractiveness and functionality of their developments. This multifaceted approach not only ensures a steady stream of income from diverse channels but also consolidates their brand as a leader in innovative, integrated real estate solutions. Through strategic land acquisitions and partnerships, the company continues to expand its portfolio, ensuring robust growth trajectories in the competitive real estate market of Indonesia.

PANI Intrinsic Value
1 369.23 IDR
Overvaluation 84%
Intrinsic Value
Price Rp8 525
P
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett