Nusatama Berkah Tbk PT
IDX:NTBK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (10.3), the stock would be worth Rp-75.08 (186% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -11.9 | Rp87 |
0%
|
| Industry Average | 10.3 | Rp-75.08 |
-186%
|
| Country Average | 12.6 | Rp-92.4 |
-206%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
N
|
Nusatama Berkah Tbk PT
IDX:NTBK
|
234.9B IDR | -11.9 | 332.3 | |
| FI |
M
|
Metso Oyj
OMXH:METSO
|
11.9B EUR | 35.5 | 28.3 | |
| KR |
H
|
HD Hyundai Marine Solution Co Ltd
KRX:443060
|
12T KRW | 40.5 | 44.7 | |
| SG |
|
Seatrium Limited
SGX:5E2
|
8.1B SGD | -31.2 | 24.6 | |
| KR |
|
Daehan Shipbuilding Co Ltd
KRX:439260
|
3.5T KRW | 48.2 | 10.1 | |
| ID |
V
|
VKTR Teknologi Mobilitas Tbk PT
IDX:VKTR
|
39.6T IDR | 3 181.1 | -3 482.9 | |
| CN |
C
|
CiDi Inc
HKEX:3881
|
11.8B HKD | -156.2 | -10.1 | |
| JP |
M
|
Mitsui E&S Co Ltd
SWB:MU1
|
1.1B EUR | 69.7 | 6.6 | |
| CN |
B
|
Beijing Jiuzhou yi gui Environmental Technology Co Ltd
SSE:688485
|
8.1B CNY | 744.1 | 455.6 | |
| IN |
T
|
Titagarh Rail Systems Ltd
NSE:TITAGARH
|
105.9B INR | 1 257.4 | 57.1 | |
| CN |
B
|
Beijing Tianma Intelligent Control Technology Co Ltd
SSE:688570
|
7.6B CNY | 43.6 | 54.8 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Nusatama Berkah Tbk PT
Glance View
PT Nusatama Berkah Tbk operates as a vehicle manufacturing company. The firm is focused on special vehicle manufacturing for oil and gas, minerals and mining, lumber and forestry, and the logistics industry. The firm is engaged in the manufacture and fabrication of special vehicles or special vehicles that serve as a support for the upstream and downstream oil and gas industry, as well as for the mining industry, such as mineral and coal, and is also used in supporting the forestry industry in Indonesia. Its segments include Oil & Gas, Mineral and Coal Mining, Logging / Forestry, and Logistics Transport.
