NFC Indonesia Tbk PT banner

NFC Indonesia Tbk PT
IDX:NFCX

Watchlist Manager
NFC Indonesia Tbk PT Logo
NFC Indonesia Tbk PT
IDX:NFCX
Watchlist
Price: 1 800 IDR 1.41% Market Closed
Market Cap: Rp1.2T

Multiples-Based Value

The Multiples-Based Value of one NFCX stock under the Base Case scenario is 3 250.81 IDR. Compared to the current market price of 1 800 IDR, NFC Indonesia Tbk PT is Undervalued by 45%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NFCX Multiples-Based Value
Base Case
3 250.81 IDR
Undervaluation 45%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NFCX Competitors Multiples
NFC Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
NFC Indonesia Tbk PT
IDX:NFCX
1.2T IDR 0.3 -80.6 -41.9 -41.9
US
Omnicom Group Inc
NYSE:OMC
23.1B USD 1.3 -424.1 8.3 9.1
FR
Publicis Groupe SA
PAR:PUB
17.2B EUR 1 10.4 5.6 7.4
CN
Focus Media Information Technology Co Ltd
SZSE:002027
92.7B CNY 7.5 17.4 14.6 14.6
UK
Informa PLC
LSE:INF
9.8B GBP 2.4 880.2 10 15.7
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
50.9B CNY 2.6 104 416.7 416.7
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
49.7B CNY 0.7 -228 -227.5 -227.5
US
Advantage Solutions Inc
NASDAQ:ADV
8B USD 2.3 -35.2 34.6 123.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
FR
JCDecaux SE
PAR:DEC
3.9B EUR 1.1 15 4.7 12.9
P/E Multiple
Earnings Growth PEG
ID
NFC Indonesia Tbk PT
IDX:NFCX
Average P/E: 174
Negative Multiple: -80.6
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
Negative Multiple: -424.1 N/A N/A
FR
Publicis Groupe SA
PAR:PUB
10.4
11%
0.9
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.4
8%
2.2
UK
Informa PLC
LSE:INF
880.2
350%
2.5
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
104
N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -228 N/A N/A
US
Advantage Solutions Inc
NASDAQ:ADV
Negative Multiple: -35.2 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
FR
JCDecaux SE
PAR:DEC
15
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
NFC Indonesia Tbk PT
IDX:NFCX
Average EV/EBITDA: 62.6
Negative Multiple: -41.9
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
8.3
27%
0.3
FR
Publicis Groupe SA
PAR:PUB
5.6
5%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
14.6
17%
0.9
UK
Informa PLC
LSE:INF
10
10%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
Leo Group Co Ltd
SZSE:002131
416.7
N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -227.5 N/A N/A
US
Advantage Solutions Inc
NASDAQ:ADV
34.6
10%
3.5
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
FR
JCDecaux SE
PAR:DEC
4.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
NFC Indonesia Tbk PT
IDX:NFCX
Average EV/EBIT: 75.9
Negative Multiple: -41.9
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
9.1
25%
0.4
FR
Publicis Groupe SA
PAR:PUB
7.4
7%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
14.6
9%
1.6
UK
Informa PLC
LSE:INF
15.7
21%
0.7
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
Leo Group Co Ltd
SZSE:002131
416.7
N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -227.5 N/A N/A
US
Advantage Solutions Inc
NASDAQ:ADV
123.4
61%
2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
FR
JCDecaux SE
PAR:DEC
12.9
7%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett