PT Dayamitra Telekomunikasi Tbk
IDX:MTEL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
United Parcel Service Inc
NYSE:UPS
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (16.8), the stock would be worth Rp625.53 (17% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.4 | Rp535 |
0%
|
| 3-Year Average | 16.8 | Rp625.53 |
+17%
|
| 5-Year Average | 16.4 | Rp609.17 |
+14%
|
| Industry Average | 11.1 | Rp412.89 |
-23%
|
| Country Average | 7.8 | Rp290.44 |
-46%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
Rp60.6T
|
/ |
Jan 2026
Rp4.2T
|
= |
|
|
Rp60.6T
|
/ |
Dec 2026
Rp8.4T
|
= |
|
|
Rp60.6T
|
/ |
Dec 2027
Rp8.6T
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
PT Dayamitra Telekomunikasi Tbk
IDX:MTEL
|
43.5T IDR | 14.4 | 20.5 | |
| US |
|
Verizon Communications Inc
NYSE:VZ
|
196.3B USD | 6.2 | 11.4 | |
| US |
|
AT&T Inc
NYSE:T
|
186.6B USD | 6.4 | 8.5 | |
| DE |
|
Deutsche Telekom AG
XETRA:DTE
|
143.2B EUR | 5.1 | 14.9 | |
| JP |
|
Nippon Telegraph and Telephone Corp
TSE:9432
|
12.7T JPY | 5.3 | 11.8 | |
| CN |
|
China Telecom Corp Ltd
SSE:601728
|
535.3B CNY | 11.8 | 16.2 | |
| SG |
|
Singapore Telecommunications Ltd
SGX:Z74
|
79.8B SGD | 22.9 | 12.9 | |
| FR |
|
Orange SA
PAR:ORA
|
45.6B EUR | 5.6 | 84.7 | |
| SA |
|
Saudi Telecom Company SJSC
SAU:7010
|
189.1B SAR | 7.6 | 12.8 | |
| AU |
T
|
Telstra Group Ltd
F:5KB
|
37.2B EUR | 20.7 | 27.4 | |
| CH |
|
Swisscom AG
SIX:SCMN
|
34.1B CHF | 7.1 | 26.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.4 |
| Median | 7.8 |
| 70th Percentile | 13.9 |
| Max | 1 547 003.1 |
Other Multiples
PT Dayamitra Telekomunikasi Tbk
Glance View
In the ever-evolving landscape of telecommunications, PT Dayamitra Telekomunikasi Tbk, widely known as Mitratel, stands as a formidable player in Indonesia. Emerging from the bustling archipelago's booming digital economy, Mitratel provides crucial infrastructure by operating a vast network of telecommunications towers across the nation. Spun off from the larger conglomerate Telkom Indonesia, Mitratel specializes in leasing these towers to mobile network operators. By offering co-location services, Mitratel enables multiple operators to share the same tower infrastructure, thus optimizing costs and enhancing efficiency for their clients. This business model feeds into the backbone of digital connectivity, making Mitratel a linchpin in the telecommunications sector. Mitratel’s revenue stream is predominantly anchored on long-term contracts with major mobile service providers, ensuring a steady, predictable cash flow. This strategy allows for recurring income that fuels further investment and expansion across Indonesia's diverse geography. As mobile technology continues to penetrate rural and underserved areas, Mitratel is decisively positioned to capitalize on this growth. The company has strategically expanded its footprint beyond urban centers, aligning its services with the national agenda to improve telecommunication access and foster digital inclusivity. Through continuous investment in infrastructure upgrades and a robust focus on sustainability, Mitratel not only enhances its operational prowess but also advances its commitment to meeting the rising digital demands of Indonesia’s growing mobile user base.