PT Dayamitra Telekomunikasi Tbk
IDX:MTEL

Watchlist Manager
PT Dayamitra Telekomunikasi Tbk Logo
PT Dayamitra Telekomunikasi Tbk
IDX:MTEL
Watchlist
Price: 535 IDR 0.94% Market Closed
Market Cap: Rp44.7T

EV/EBITDA

14.4
Current
14%
Cheaper
vs 3-y median of 16.8

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
14.4
=
Enterprise Value
Rp60.6T
/
EBITDA
Rp4.2T

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
14.4
=
Enterprise Value
Rp60.6T
/
EBITDA
Rp4.2T

Valuation Scenarios

PT Dayamitra Telekomunikasi Tbk is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (16.8), the stock would be worth Rp625.53 (17% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-46%
Maximum Upside
+17%
Average Downside
9%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 14.4 Rp535
0%
3-Year Average 16.8 Rp625.53
+17%
5-Year Average 16.4 Rp609.17
+14%
Industry Average 11.1 Rp412.89
-23%
Country Average 7.8 Rp290.44
-46%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
Rp60.6T
/
Jan 2026
Rp4.2T
=
14.4
Current
Rp60.6T
/
Dec 2026
Rp8.4T
=
7.2
Forward
Rp60.6T
/
Dec 2027
Rp8.6T
=
7
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
ID
PT Dayamitra Telekomunikasi Tbk
IDX:MTEL
43.5T IDR 14.4 20.5
US
Verizon Communications Inc
NYSE:VZ
196.3B USD 6.2 11.4
US
AT&T Inc
NYSE:T
186.6B USD 6.4 8.5
DE
Deutsche Telekom AG
XETRA:DTE
143.2B EUR 5.1 14.9
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.7T JPY 5.3 11.8
CN
China Telecom Corp Ltd
SSE:601728
535.3B CNY 11.8 16.2
SG
Singapore Telecommunications Ltd
SGX:Z74
79.8B SGD 22.9 12.9
FR
Orange SA
PAR:ORA
45.6B EUR 5.6 84.7
SA
Saudi Telecom Company SJSC
SAU:7010
189.1B SAR 7.6 12.8
AU
Telstra Group Ltd
F:5KB
37.2B EUR 20.7 27.4
CH
Swisscom AG
SIX:SCMN
34.1B CHF 7.1 26.6

Market Distribution

Higher than 71% of companies in Indonesia
Percentile
71th
Based on 706 companies
71th percentile
14.4
Low
0 — 4.4
Typical Range
4.4 — 13.9
High
13.9 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 4.4
Median 7.8
70th Percentile 13.9
Max 1 547 003.1

PT Dayamitra Telekomunikasi Tbk
Glance View

Market Cap
44.7T IDR
Industry
Telecommunication

In the ever-evolving landscape of telecommunications, PT Dayamitra Telekomunikasi Tbk, widely known as Mitratel, stands as a formidable player in Indonesia. Emerging from the bustling archipelago's booming digital economy, Mitratel provides crucial infrastructure by operating a vast network of telecommunications towers across the nation. Spun off from the larger conglomerate Telkom Indonesia, Mitratel specializes in leasing these towers to mobile network operators. By offering co-location services, Mitratel enables multiple operators to share the same tower infrastructure, thus optimizing costs and enhancing efficiency for their clients. This business model feeds into the backbone of digital connectivity, making Mitratel a linchpin in the telecommunications sector. Mitratel’s revenue stream is predominantly anchored on long-term contracts with major mobile service providers, ensuring a steady, predictable cash flow. This strategy allows for recurring income that fuels further investment and expansion across Indonesia's diverse geography. As mobile technology continues to penetrate rural and underserved areas, Mitratel is decisively positioned to capitalize on this growth. The company has strategically expanded its footprint beyond urban centers, aligning its services with the national agenda to improve telecommunication access and foster digital inclusivity. Through continuous investment in infrastructure upgrades and a robust focus on sustainability, Mitratel not only enhances its operational prowess but also advances its commitment to meeting the rising digital demands of Indonesia’s growing mobile user base.

MTEL Intrinsic Value
439.49 IDR
Overvaluation 18%
Intrinsic Value
Price Rp535
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett