Mora Telematika Indonesia Tbk PT
IDX:MORA

Watchlist Manager
Mora Telematika Indonesia Tbk PT Logo
Mora Telematika Indonesia Tbk PT
IDX:MORA
Watchlist
Price: 5 150 IDR -8.04%
Market Cap: Rp121.8T

EV/FCFF

415.5
Current
1 047%
More Expensive
vs 3-y average of 36.2

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
415.5
=
Enterprise Value
Rp158.7T
/
Free Cash Flow to Firm
Rp302.3B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
415.5
=
Enterprise Value
Rp158.7T
/
Free Cash Flow to Firm
Rp302.3B

Valuation Scenarios

Mora Telematika Indonesia Tbk PT is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (36.2), the stock would be worth Rp448.94 (91% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-98%
Maximum Upside
No Upside Scenarios
Average Downside
94%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 415.5 Rp5 150
0%
3-Year Average 36.2 Rp448.94
-91%
5-Year Average 36.2 Rp448.94
-91%
Industry Average 14.3 Rp176.86
-97%
Country Average 9.6 Rp118.64
-98%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
ID
Mora Telematika Indonesia Tbk PT
IDX:MORA
123.6T IDR 415.5 443.9
US
Verizon Communications Inc
NYSE:VZ
195.6B USD 16.1 11.4
US
AT&T Inc
NYSE:T
182.5B USD 17.4 8.6
DE
Deutsche Telekom AG
XETRA:DTE
133.6B EUR 11.6 13.9
CN
China Telecom Corp Ltd
SSE:601728
540.8B CNY 9.2 16.4
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.5T JPY -1 294.8 11.6
SG
Singapore Telecommunications Ltd
SGX:Z74
76.5B SGD 47.1 12.4
FR
Orange SA
PAR:ORA
46.9B EUR 21 87.2
SA
Saudi Telecom Company SJSC
SAU:7010
189.1B SAR 28.6 12.8
CH
Swisscom AG
SIX:SCMN
34.4B CHF 16.2 27.7
AU
Telstra Group Ltd
F:5KB
36.7B EUR 19.2 27

Market Distribution

Higher than 95% of companies in Indonesia
Percentile
95th
Based on 572 companies
95th percentile
415.5
Low
0 — 5.7
Typical Range
5.7 — 18
High
18 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 5.7
Median 9.6
70th Percentile 18
Max 1 364 898.3

Mora Telematika Indonesia Tbk PT
Glance View

Market Cap
121.8T IDR
Industry
Telecommunication

PT Mora Telematika Indonesia Tbk engages in the fiber optic infrastructure for telecommunication network. The company is headquartered in Jakarta Pusat, Dki Jakarta and currently employs 1,537 full-time employees. The company went IPO on 2022-08-08. The firm operates through four segments: Telco, Wholesale, Retail, and Others. The Telcos segment offers network platform, which is built, operated and expanded according to the demands of Telecom operators. The firm has its own optical fiber throughout Java-Bali and Sumatra, as well as with submarine cable systems namely MIC-1, BDM, B3JS, JIBA, Java Submarine. The firm offers wholesalers in leased line and capacity connections for domestic and international, primarily operating under a business-to-business (B2B) sales scheme. The Retail segment includes Oxygen.id Home brand. Oxygen.id Home is the Internet with unlimited multimedia entertainment for customers in the segment of houses, apartments, flats, and shops at mall. The firm sells its products in domestic and foreign markets. The company serves various customer segments such as telecommunications, government and other industries.

MORA Intrinsic Value
505.23 IDR
Overvaluation 90%
Intrinsic Value
Price Rp5 150
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett