Midi Utama Indonesia Tbk PT
IDX:MIDI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (33.9), the stock would be worth Rp347.73 (1% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 33.7 | Rp346 |
0%
|
| 3-Year Average | 33.9 | Rp347.73 |
+1%
|
| 5-Year Average | 19.5 | Rp200.71 |
-42%
|
| Industry Average | 40.1 | Rp411.58 |
+19%
|
| Country Average | 12.6 | Rp129.67 |
-63%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Midi Utama Indonesia Tbk PT
IDX:MIDI
|
11.6T IDR | 33.7 | 14.6 | |
| ZA |
S
|
Shoprite Holdings Ltd
JSE:SHP
|
150.7B ZAR | 35.2 | 19.9 | |
| CA |
|
Loblaw Companies Ltd
TSX:L
|
72.9B CAD | 28.4 | 27.4 | |
| CA |
|
Alimentation Couche-Tard Inc
TSX:ATD
|
69.6B CAD | 17.2 | 19.2 | |
| UK |
|
Tesco PLC
LSE:TSCO
|
32.5B GBP | 28.9 | 18.2 | |
| US |
|
Kroger Co
NYSE:KR
|
43.7B USD | 18.1 | 43.3 | |
| NL |
|
Koninklijke Ahold Delhaize NV
AEX:AD
|
35.5B EUR | 40.5 | 15.7 | |
| AU |
|
Woolworths Group Ltd
ASX:WOW
|
45.6B AUD | 27.7 | 69.6 | |
| IN |
|
Avenue Supermarts Ltd
NSE:DMART
|
3T INR | -386.7 | 102.8 | |
| JP |
|
Seven & i Holdings Co Ltd
TSE:3382
|
4.9T JPY | -32.4 | 16.6 | |
| US |
|
Caseys General Stores Inc
NASDAQ:CASY
|
30.4B USD | 95.5 | 46.8 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Midi Utama Indonesia Tbk PT
Glance View
PT Midi Utama Indonesia Tbk engages in the provision of retail trading through media. The company is headquartered in Tangerang, Banten and currently employs 11,887 full-time employees. The company went IPO on 2010-11-30. The firm is engaged in the business of retailing consumer products through minimarket network, namely Alfamidi, supermarket network as Alfamidi super, and fruit store network known as Midi Fresh. The Company’s outlet stores are located in several cities, such as Jakarta, Bogor, Depok, Tangerang, Bekasi, Surabaya, Makassar, Medan, Samarinda, Yogyakarta, Manado, Palu, Kendari, Ambon, and Jayapura. The minimarket networks consist of outlet stores under direct ownership and under franchise agreements with third parties. The Company, through its subsidiary, PT Lancar Wiguna Sejahtera, engaged in retail of consumer products through a convenience store network known as Lawson.
