Bank Mega Tbk PT
IDX:MEGA
Bank Mega Tbk PT
IDX:MEGA
Price:
2 950
IDR
-41.58%
Market Closed
Market Cap:
Rp34.3T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Bank Mega Tbk PT
IDX:MEGA
|
ID |
Balance Sheet
Balance Sheet Decomposition
Bank Mega Tbk PT
Bank Mega Tbk PT
Balance Sheet Decomposition is not available for
Bank Mega Tbk PT
Bank Mega Tbk PT
Balance Sheet
Bank Mega Tbk PT
Bank Mega Tbk PT
Currency: IDR
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
5 776 498
|
6 306 476
|
7 467 501
|
11 113 855
|
10 839 026
|
13 843 320
|
18 749 051
|
18 352 062
|
23 613 208
|
31 406 691
|
26 650 298
|
29 779 302
|
33 142 181
|
31 748 472
|
27 777 461
|
34 748 506
|
41 905 660
|
52 734 828
|
48 027 075
|
60 170 276
|
69 717 327
|
65 688 080
|
63 980 404
|
66 425 734
|
|
| Investments |
4 751 131
|
5 411 113
|
7 646 825
|
10 491 543
|
16 312 154
|
16 342 718
|
10 176 651
|
15 370 197
|
14 616 979
|
15 894 180
|
24 448 686
|
20 117 558
|
19 386 694
|
19 235 721
|
27 766 238
|
30 670 998
|
28 026 911
|
29 971 500
|
49 463 549
|
51 326 552
|
48 349 434
|
48 363 490
|
54 006 683
|
52 373 402
|
|
| PP&E Net |
178 074
|
217 671
|
359 422
|
564 995
|
674 675
|
753 647
|
1 063 626
|
1 321 268
|
1 554 501
|
1 846 483
|
1 887 302
|
1 891 934
|
1 830 322
|
5 768 873
|
5 651 070
|
5 495 990
|
6 045 523
|
5 906 523
|
5 832 815
|
5 655 825
|
6 366 743
|
6 197 758
|
6 074 013
|
6 562 037
|
|
| PP&E Gross |
178 074
|
217 671
|
359 422
|
564 995
|
674 675
|
753 647
|
1 063 626
|
1 321 268
|
1 554 501
|
1 846 483
|
1 887 302
|
1 891 934
|
1 830 322
|
5 768 873
|
5 651 070
|
5 495 990
|
6 045 523
|
5 906 523
|
5 832 815
|
5 655 825
|
6 366 743
|
6 197 758
|
6 074 013
|
6 562 037
|
|
| Accumulated Depreciation |
104 815
|
138 282
|
177 081
|
207 688
|
281 782
|
359 181
|
448 667
|
560 392
|
699 438
|
858 772
|
1 019 576
|
1 200 249
|
1 357 821
|
1 059 798
|
1 234 939
|
1 412 448
|
1 230 909
|
1 416 187
|
1 682 622
|
1 938 277
|
1 632 305
|
1 924 127
|
2 131 428
|
1 882 967
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
4 455
|
7 192
|
10 468
|
12 235
|
12 828
|
0
|
19 106
|
43 647
|
0
|
18 628
|
58 527
|
27 827
|
0
|
26 306
|
34 171
|
6 101
|
111 284
|
0
|
0
|
0
|
0
|
0
|
105 542
|
0
|
|
| Other Assets |
259 973
|
264 028
|
293 836
|
390 636
|
357 415
|
428 289
|
1 107 052
|
1 150 262
|
929 159
|
1 352 102
|
1 365 502
|
1 477 775
|
1 479 497
|
1 231 388
|
1 296 449
|
2 115 167
|
2 050 802
|
2 588 311
|
3 496 967
|
3 413 641
|
3 656 166
|
3 627 795
|
3 620 202
|
3 158 766
|
|
| Total Assets |
12 410 570
N/A
|
13 877 808
+12%
|
18 642 817
+34%
|
25 109 428
+35%
|
30 972 910
+23%
|
34 907 728
+13%
|
34 860 872
0%
|
39 684 622
+14%
|
51 596 960
+30%
|
61 909 027
+20%
|
65 219 108
+5%
|
66 475 698
+2%
|
66 582 460
+0%
|
68 225 170
+2%
|
70 531 682
+3%
|
82 297 010
+17%
|
83 761 947
+2%
|
100 803 831
+20%
|
112 202 653
+11%
|
132 879 390
+18%
|
141 750 449
+7%
|
132 049 591
-7%
|
134 915 494
+2%
|
140 828 044
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
245 593
|
296 179
|
382 830
|
350 020
|
|
| Accrued Liabilities |
68 987
|
60 285
|
48 286
|
121 640
|
161 595
|
144 697
|
261 545
|
185 519
|
375 059
|
349 269
|
334 049
|
397 704
|
350 144
|
284 737
|
201 655
|
210 516
|
303 327
|
956 800
|
375 519
|
974 750
|
651 545
|
644 295
|
195 064
|
136 895
|
|
| Short-Term Debt |
0
|
0
|
885 159
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
640 146
|
2 940 474
|
3 818 632
|
2 380 347
|
4 017 253
|
4 025 569
|
4 589 369
|
3 934 495
|
10 663 223
|
10 158 035
|
13 263 387
|
12 573 231
|
12 947 188
|
993 223
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 909 228
|
1 287 600
|
1 334 000
|
|
| Total Deposits |
11 346 845
|
12 654 869
|
16 238 619
|
23 470 799
|
28 089 347
|
30 694 333
|
29 897 382
|
34 707 832
|
45 158 677
|
54 719 768
|
56 157 402
|
56 347 210
|
54 466 529
|
52 003 056
|
52 538 200
|
63 952 737
|
63 994 792
|
79 233 885
|
81 442 602
|
101 340 252
|
104 496 363
|
93 308 346
|
95 502 329
|
109 897 493
|
|
| Other Interest Bearing Liabilities |
249
|
7 878
|
49 672
|
83 580
|
396 330
|
278 628
|
398 981
|
188 619
|
282 885
|
352 715
|
321 252
|
235 362
|
554 725
|
489 215
|
594 064
|
607 277
|
702 418
|
687 759
|
661 786
|
525 823
|
53 031
|
0
|
9 234
|
986
|
|
| Other Current Liabilities |
57 533
|
20 525
|
28 933
|
44 744
|
64 363
|
84 663
|
60 166
|
31 931
|
11 694
|
59 081
|
18 255
|
4 504
|
5 337
|
62 734
|
93 956
|
25 153
|
29 736
|
71 439
|
19 469
|
110 754
|
143 076
|
59 596
|
222 064
|
167 808
|
|
| Total Current Liabilities |
126 520
|
80 810
|
962 378
|
166 384
|
225 958
|
229 360
|
321 711
|
217 450
|
386 753
|
408 350
|
992 450
|
3 342 682
|
4 174 113
|
2 727 818
|
4 312 864
|
4 261 238
|
4 922 432
|
4 962 734
|
11 058 211
|
11 243 539
|
14 303 601
|
15 482 529
|
15 034 746
|
2 981 946
|
|
| Long-Term Debt |
121 673
|
115 207
|
198 778
|
85 000
|
195 045
|
452 685
|
1 113 969
|
994 620
|
1 239 662
|
1 342 729
|
1 192 692
|
121 700
|
92 888
|
1 208 945
|
538 900
|
135 675
|
0
|
0
|
331 000
|
335 050
|
1 906 213
|
1 050 000
|
2 769 511
|
2 262 122
|
|
| Deferred Income Tax |
16
|
0
|
0
|
0
|
0
|
187 834
|
0
|
0
|
5 705
|
0
|
0
|
0
|
50 868
|
0
|
0
|
0
|
0
|
57 988
|
256 832
|
37 090
|
48 996
|
156 812
|
0
|
201 095
|
|
| Minority Interest |
307
|
358
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
821
|
10 612
|
16 726
|
27 040
|
131 929
|
125 751
|
258 464
|
172 859
|
157 059
|
209 077
|
292 491
|
310 239
|
273 810
|
278 941
|
281 973
|
275 467
|
359 632
|
320 027
|
244 072
|
253 172
|
308 565
|
296 461
|
417 473
|
408 044
|
|
| Total Liabilities |
11 596 431
N/A
|
12 869 734
+11%
|
17 466 173
+36%
|
23 832 803
+36%
|
29 038 609
+22%
|
31 968 591
+10%
|
31 990 507
+0%
|
36 281 380
+13%
|
47 230 741
+30%
|
57 032 639
+21%
|
58 956 287
+3%
|
60 357 193
+2%
|
59 612 933
-1%
|
56 707 975
-5%
|
58 266 001
+3%
|
69 232 394
+19%
|
69 979 274
+1%
|
85 262 393
+22%
|
93 994 503
+10%
|
113 734 926
+21%
|
121 116 769
+6%
|
110 294 148
-9%
|
113 733 293
+3%
|
115 751 686
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
470 115
|
470 115
|
470 115
|
712 694
|
812 722
|
812 722
|
812 722
|
1 590 612
|
1 590 612
|
1 822 978
|
1 822 978
|
3 481 888
|
3 481 888
|
3 481 888
|
3 481 888
|
3 481 888
|
3 481 888
|
3 481 888
|
3 481 888
|
3 481 888
|
5 870 462
|
5 870 462
|
5 870 462
|
5 870 462
|
|
| Retained Earnings |
200 829
|
394 764
|
608 261
|
182 482
|
334 180
|
854 899
|
1 252 436
|
1 789 896
|
2 696 638
|
1 666 577
|
3 043 989
|
542 993
|
1 066 131
|
2 018 902
|
2 846 694
|
3 763 929
|
4 909 418
|
6 346 114
|
8 333 150
|
10 474 813
|
5 273 801
|
6 223 412
|
6 672 806
|
9 260 901
|
|
| Additional Paid In Capital |
143 195
|
143 195
|
143 195
|
377 876
|
777 985
|
777 985
|
777 985
|
95
|
95
|
1 371 054
|
1 374 627
|
2 048 761
|
2 048 761
|
2 048 761
|
2 048 761
|
2 048 761
|
2 048 761
|
2 048 761
|
2 048 761
|
2 048 761
|
6 347 491
|
6 347 491
|
6 347 491
|
6 347 491
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
5 841
|
489 958
|
23 649
|
19 066
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
44 927
|
3 573
|
3 573
|
3 573
|
3 573
|
3 573
|
78 874
|
15 779
|
21 227
|
44 863
|
372 747
|
3 967 644
|
3 888 338
|
3 770 038
|
3 342 606
|
3 664 675
|
4 344 351
|
3 139 002
|
3 141 926
|
3 314 078
|
2 291 442
|
3 597 504
|
|
| Total Equity |
814 139
N/A
|
1 008 074
+24%
|
1 176 644
+17%
|
1 276 625
+8%
|
1 934 301
+52%
|
2 939 137
+52%
|
2 870 365
-2%
|
3 403 242
+19%
|
4 366 219
+28%
|
4 876 388
+12%
|
6 262 821
+28%
|
6 118 505
-2%
|
6 969 527
+14%
|
11 517 195
+65%
|
12 265 681
+6%
|
13 064 616
+7%
|
13 782 673
+5%
|
15 541 438
+13%
|
18 208 150
+17%
|
19 144 464
+5%
|
20 633 680
+8%
|
21 755 443
+5%
|
21 182 201
-3%
|
25 076 358
+18%
|
|
| Total Liabilities & Equity |
12 410 570
N/A
|
13 877 808
+12%
|
18 642 817
+34%
|
25 109 428
+35%
|
30 972 910
+23%
|
34 907 728
+13%
|
34 860 872
0%
|
39 684 622
+14%
|
51 596 960
+30%
|
61 909 027
+20%
|
65 219 108
+5%
|
66 475 698
+2%
|
66 582 460
+0%
|
68 225 170
+2%
|
70 531 682
+3%
|
82 297 010
+17%
|
83 761 947
+2%
|
100 803 831
+20%
|
112 202 653
+11%
|
132 879 390
+18%
|
141 750 449
+7%
|
132 049 591
-7%
|
134 915 494
+2%
|
140 828 044
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10 296
|
10 296
|
10 296
|
10 296
|
11 741
|
11 741
|
11 741
|
11 741
|
10 244
|
11 741
|
11 741
|
11 741
|
11 741
|
11 741
|
11 741
|
11 741
|
11 741
|
11 741
|
11 741
|
11 741
|
11 741
|
11 741
|
11 741
|
11 741
|
|
Switch to:
Switch to:
See Also
Discover More
