LPPF Relative Valuation - Matahari Department Store Tbk PT

Watchlist Manager

Watchlist

Price: 1 825 IDR -1.35% Market Closed

Market Cap: Rp4.1T

Relative Value

The Relative Value of one LPPF stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 825 IDR, Matahari Department Store Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LPPF Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Matahari Department Store Tbk PT IDX:LPPF	4.1T IDR	0.7	5.6	4.9	4.9
IE	P	PDD Holdings Inc SWB:9PDA	46.2B EUR	0.9	3.7	-0.5	-0.5
CL	F	Falabella SA SGO:FALABELLA	14.9T CLP	1.1	11.1	11.2	11.2
IN	V	Vishal Mega Mart Ltd NSE:VMM	480.5B INR	0	0	0	0
CY		Ozon Holdings PLC MOEX:OZON	371.9B RUB	0.8	-5.6	-216.1	-12.7
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	65.5T IDR	3.7	-40.5	-124.7	-124.7
ID	G	Global Digital Niaga Tbk PT IDX:BELI	56.8T IDR	2.9	-22.7	-25.4	-25.4
SE	R	Rusta AB (publ) STO:RUSTA	13.6B SEK	1.1	29	9.7	21
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	22.9T IDR	1.8	12.3	8.5	8.5
US	S	Savers Value Village Inc NYSE:SVV	1.2B USD	0.7	54	8.8	14.3
FI	P	Puuilo Oyj OMXH:PUUILO	999.5m EUR	2.4	19	11.9	15.4

				Revenue Growth	P/S to Growth
ID		Matahari Department Store Tbk PT IDX:LPPF	Average P/S: 1.6 0.7	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	0.9	13%	0.1
CL	F	Falabella SA SGO:FALABELLA	1.1	8%	0.1
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	19%	N/A
CY		Ozon Holdings PLC MOEX:OZON	0.8	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	3.7	15%	0.2
ID	G	Global Digital Niaga Tbk PT IDX:BELI	2.9	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	1.1	9%	0.1
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	1.8	20%	0.1
US	S	Savers Value Village Inc NYSE:SVV	0.7	7%	0.1
FI	P	Puuilo Oyj OMXH:PUUILO	2.4	14%	0.2

				Earnings Growth	PEG
ID		Matahari Department Store Tbk PT IDX:LPPF	Average P/E: 19.2 5.6	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	3.7	9%	0.4
CL	F	Falabella SA SGO:FALABELLA	11.1	-9%	N/A
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	27%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -5.6	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -40.5	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -22.7	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	29	20%	1.4
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	12.3	16%	0.8
US	S	Savers Value Village Inc NYSE:SVV	54	69%	0.8
FI	P	Puuilo Oyj OMXH:PUUILO	19	15%	1.3

				EBITDA Growth	EV/EBITDA to Growth
ID		Matahari Department Store Tbk PT IDX:LPPF	Average EV/EBITDA: 9.2 4.9	7%	0.7
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.5	12%	N/A
CL	F	Falabella SA SGO:FALABELLA	11.2	15%	0.7
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	21%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -216.1	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -124.7	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -25.4	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	9.7	10%	1
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	8.5	33%	0.3
US	S	Savers Value Village Inc NYSE:SVV	8.8	16%	0.6
FI	P	Puuilo Oyj OMXH:PUUILO	11.9	14%	0.9

				EBIT Growth	EV/EBIT to Growth
ID		Matahari Department Store Tbk PT IDX:LPPF	Average EV/EBIT: 12.6 4.9	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.5	13%	N/A
CL	F	Falabella SA SGO:FALABELLA	11.2	3%	3.7
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	24%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -12.7	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -124.7	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -25.4	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	21	13%	1.6
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	8.5	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	14.3	16%	0.9
FI	P	Puuilo Oyj OMXH:PUUILO	15.4	14%	1.1

Matahari Department Store Tbk PT
IDX:LPPF

Relative Value

Valuation Multiples

Multiples Across Competitors

LPPF Competitors Multiples
Matahari Department Store Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Matahari Department Store Tbk PT IDX:LPPF

Relative Value

Valuation Multiples

Multiples Across Competitors

LPPF Competitors Multiples Matahari Department Store Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Matahari Department Store Tbk PT
IDX:LPPF

LPPF Competitors Multiples
Matahari Department Store Tbk PT Competitors