Link Net Tbk PT
IDX:LINK

Watchlist Manager
Link Net Tbk PT Logo
Link Net Tbk PT
IDX:LINK
Watchlist
Price: 1 945 IDR 3.73% Market Closed
Market Cap: Rp5.6T

EV/FCFF

-120.8
Current
850%
More Expensive
vs 3-y average of -12.7

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-120.8
=
Enterprise Value
Rp12.8T
/
Free Cash Flow to Firm
Rp-99.1B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-120.8
=
Enterprise Value
Rp12.8T
/
Free Cash Flow to Firm
Rp-99.1B

Valuation Scenarios

Link Net Tbk PT is trading above its industry average

If EV/FCFF returns to its Industry Average (14.3), the stock would be worth Rp-229.75 (112% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-112%
Maximum Upside
No Upside Scenarios
Average Downside
110%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -120.8 Rp1 945
0%
Industry Average 14.3 Rp-229.75
-112%
Country Average 9.6 Rp-154.12
-108%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
ID
Link Net Tbk PT
IDX:LINK
5.4T IDR -120.8 -3.7
US
EchoStar Corp
NASDAQ:SATS
33.9B USD -46.6 -1.3
US
AST SpaceMobile Inc
NASDAQ:ASTS
28.6B USD -24.5 -83.8
US
Globalstar Inc
AMEX:GSAT
10.5B USD 147.1 -544
US
Lumen Technologies Inc
NYSE:LUMN
9.1B USD 69 -5.3
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
133.7T IDR -158.8 106.5
US
Iridium Communications Inc
NASDAQ:IRDM
4.1B USD 19.2 35.7
UK
Liberty Global PLC
NASDAQ:LBTYA
4B USD -73 -0.6
BM
Liberty Global Ltd
F:3O41
3.3B EUR -71.7 -0.5
MY
TIME dotCom Bhd
KLSE:TIMECOM
11.2B MYR 24.6 25.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 21.3 21.2
P/E Multiple
Earnings Growth PEG
ID
Link Net Tbk PT
IDX:LINK
Average P/E: 47.3
Negative Multiple: -3.7
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -1.3 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -83.8 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -544 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.3 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
106.5
N/A N/A
US
Iridium Communications Inc
NASDAQ:IRDM
35.7
18%
2
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -0.6 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -0.5 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
25.8
11%
2.3
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.2
10%
2.1

Market Distribution

Lower than 100% of companies in Indonesia
Percentile
0th
Based on 572 companies
0th percentile
-120.8
Low
0 — 5.7
Typical Range
5.7 — 18
High
18 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 5.7
Median 9.6
70th Percentile 18
Max 1 364 898.3

Link Net Tbk PT
Glance View

Market Cap
5.6T IDR
Industry
Telecommunication

PT Link Net Tbk engages in the provision of telecommunication services. The company is headquartered in Jakarta, Dki Jakarta and currently employs 883 full-time employees. The company went IPO on 2014-06-02. The firm provides pay television (TV) services, highspeed broadband connections, and data communications under the First Media brand. The Company’s brands include FastNet, HomeCable, FirstMediaX (FMX) and First+ (OTT Collaboration). FastNet is the Company's business unit that provides Internet services through hybrid fiber coaxial (HFC) and fiber to the home (FTTH). The firm markets its Cable TV services under the HomeCable brand. In the cable TV offering, the Company provides various channels that consists of channels with standard definition (SD), high definition (HD), and 4K quality. FMX is offering over-the-top (OTT) services. FMX also supports video-on-demand and catch-up TV. First+ package service provides access to various OTT platforms. Link Net serving the residential and enterprise markets across Greater Jakarta, Greater Surabaya and Bandung.

LINK Intrinsic Value
1 530.55 IDR
Overvaluation 21%
Intrinsic Value
Price Rp1 945
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett