Kino Indonesia Tbk PT
IDX:KINO
Kino Indonesia Tbk PT
IDX:KINO
Price:
1 140
IDR
Market Closed
Market Cap:
Rp1.6T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Kino Indonesia Tbk PT
IDX:KINO
|
ID |
Balance Sheet
Balance Sheet Decomposition
Kino Indonesia Tbk PT
Kino Indonesia Tbk PT
Balance Sheet Decomposition is not available for
Kino Indonesia Tbk PT
Kino Indonesia Tbk PT
Balance Sheet
Kino Indonesia Tbk PT
Kino Indonesia Tbk PT
Currency: IDR
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
9 465
|
62 869
|
44 354
|
665 988
|
376 655
|
133 999
|
134 812
|
159 325
|
161 651
|
184 366
|
140 000
|
147 113
|
104 236
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
133 999
|
134 812
|
159 325
|
161 651
|
184 366
|
140 000
|
147 113
|
104 236
|
|
| Cash Equivalents |
9 465
|
62 869
|
44 354
|
665 988
|
376 655
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
110 029
|
117 503
|
341 210
|
236 794
|
108 352
|
22 340
|
19 510
|
54 558
|
19 333
|
16 977
|
|
| Total Receivables |
283 745
|
306 407
|
452 632
|
932 005
|
931 007
|
870 994
|
1 023 165
|
1 425 106
|
1 573 622
|
1 470 076
|
874 653
|
967 191
|
923 868
|
|
| Accounts Receivables |
281 867
|
301 937
|
445 839
|
924 165
|
863 424
|
820 334
|
967 561
|
1 369 764
|
1 428 553
|
1 457 629
|
866 537
|
948 856
|
911 248
|
|
| Other Receivables |
1 878
|
4 470
|
6 793
|
7 840
|
67 584
|
50 660
|
55 604
|
55 342
|
145 069
|
12 447
|
8 116
|
18 335
|
12 620
|
|
| Inventory |
193 649
|
217 693
|
329 937
|
343 075
|
410 138
|
384 646
|
519 238
|
557 080
|
690 324
|
605 667
|
450 044
|
438 183
|
464 488
|
|
| Other Current Assets |
26 428
|
52 854
|
61 711
|
38 799
|
40 854
|
64 556
|
61 971
|
85 177
|
114 248
|
118 089
|
169 250
|
163 298
|
118 366
|
|
| Total Current Assets |
513 287
|
639 823
|
888 634
|
2 089 897
|
1 876 158
|
1 795 405
|
1 975 979
|
2 335 040
|
2 562 185
|
2 397 708
|
1 688 505
|
1 735 117
|
1 627 935
|
|
| PP&E Net |
444 097
|
618 304
|
870 052
|
1 007 345
|
1 222 356
|
1 247 283
|
1 423 721
|
2 159 772
|
2 422 434
|
2 681 878
|
2 748 854
|
2 700 469
|
2 684 781
|
|
| PP&E Gross |
444 097
|
618 304
|
870 052
|
1 007 345
|
1 222 356
|
1 247 283
|
1 423 721
|
2 159 772
|
2 422 434
|
2 681 878
|
2 748 854
|
2 700 469
|
2 684 781
|
|
| Accumulated Depreciation |
207 191
|
272 127
|
310 858
|
338 802
|
369 590
|
394 971
|
434 340
|
601 807
|
676 160
|
799 945
|
792 547
|
912 158
|
1 078 584
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
102 817
|
97 875
|
93 634
|
84 562
|
|
| Note Receivable |
4 221
|
0
|
0
|
0
|
3 949
|
6 914
|
7 309
|
3 564
|
30 477
|
5 647
|
25 230
|
35 321
|
12 990
|
|
| Long-Term Investments |
2 996
|
44 550
|
42 925
|
32 306
|
35 586
|
31 033
|
22 670
|
2 528
|
0
|
5 517
|
5 517
|
5 570
|
17 093
|
|
| Other Long-Term Assets |
22 386
|
22 303
|
61 770
|
72 242
|
146 456
|
156 960
|
162 484
|
194 862
|
240 264
|
153 233
|
110 390
|
76 267
|
74 025
|
|
| Total Assets |
986 987
N/A
|
1 324 980
+34%
|
1 863 381
+41%
|
3 211 235
+72%
|
3 284 504
+2%
|
3 237 595
-1%
|
3 592 164
+11%
|
4 695 765
+31%
|
5 255 359
+12%
|
5 346 800
+2%
|
4 676 372
-13%
|
4 646 379
-1%
|
4 501 386
-3%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
273 505
|
418 399
|
426 195
|
460 403
|
393 853
|
438 359
|
545 456
|
565 236
|
478 214
|
469 974
|
445 689
|
601 811
|
486 058
|
|
| Accrued Liabilities |
6 946
|
29 445
|
50 048
|
63 692
|
70 719
|
79 209
|
118 435
|
134 927
|
134 565
|
106 979
|
199 562
|
340 512
|
385 573
|
|
| Short-Term Debt |
253 475
|
265 201
|
546 504
|
658 142
|
699 467
|
517 625
|
571 782
|
922 028
|
1 392 690
|
758 870
|
958 556
|
810 800
|
976 718
|
|
| Current Portion of Long-Term Debt |
50 577
|
43 289
|
41 703
|
48 340
|
32 287
|
28 155
|
16 063
|
32 563
|
94 400
|
190 061
|
268 916
|
291 141
|
344 139
|
|
| Other Current Liabilities |
14 678
|
26 810
|
25 842
|
60 445
|
24 452
|
22 218
|
64 588
|
78 381
|
46 469
|
65 198
|
62 947
|
57 862
|
52 371
|
|
| Total Current Liabilities |
599 181
|
783 144
|
1 090 292
|
1 291 022
|
1 220 778
|
1 085 566
|
1 316 323
|
1 733 136
|
2 146 338
|
1 591 082
|
1 935 669
|
2 102 125
|
2 244 859
|
|
| Long-Term Debt |
64 074
|
53 706
|
70 439
|
87 578
|
48 008
|
20 323
|
4 125
|
145 988
|
373 819
|
963 431
|
1 085 579
|
773 387
|
462 274
|
|
| Deferred Income Tax |
0
|
0
|
294
|
13 749
|
21 735
|
28 871
|
30 963
|
43 562
|
55 383
|
52 977
|
66 211
|
79 211
|
87 487
|
|
| Minority Interest |
921
|
637
|
1 282
|
1 300
|
23 060
|
37 198
|
27 849
|
86 372
|
69 756
|
61 434
|
68 285
|
73 765
|
4 284
|
|
| Other Liabilities |
30 888
|
26 938
|
39 972
|
42 257
|
41 910
|
47 664
|
53 854
|
70 217
|
102 583
|
75 679
|
55 092
|
72 926
|
56 406
|
|
| Total Liabilities |
695 064
N/A
|
864 425
+24%
|
1 202 279
+39%
|
1 435 906
+19%
|
1 355 492
-6%
|
1 219 622
-10%
|
1 433 113
+18%
|
2 079 274
+45%
|
2 747 879
+32%
|
2 744 603
0%
|
3 210 837
+17%
|
3 101 414
-3%
|
2 855 309
-8%
|
|
| Equity | ||||||||||||||
| Common Stock |
65 000
|
65 000
|
120 000
|
142 857
|
142 857
|
142 857
|
142 857
|
142 857
|
142 857
|
142 857
|
142 857
|
142 857
|
142 857
|
|
| Retained Earnings |
82 831
|
130 606
|
199 453
|
465 957
|
598 165
|
668 494
|
786 710
|
1 218 782
|
1 096 478
|
1 178 744
|
225 789
|
366 552
|
443 992
|
|
| Additional Paid In Capital |
0
|
0
|
66 377
|
707 184
|
707 284
|
710 357
|
710 357
|
710 357
|
710 357
|
710 357
|
710 357
|
710 357
|
710 357
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
518 266
|
539 116
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
193 458
|
193 458
|
193 458
|
|
| Other Equity |
144 092
|
264 949
|
408 026
|
459 331
|
480 707
|
496 265
|
519 126
|
544 494
|
557 788
|
570 239
|
579 990
|
391
|
3 213
|
|
| Total Equity |
291 923
N/A
|
460 555
+58%
|
661 102
+44%
|
1 775 329
+169%
|
1 929 013
+9%
|
2 017 973
+5%
|
2 159 051
+7%
|
2 616 491
+21%
|
2 507 480
-4%
|
2 602 197
+4%
|
1 465 535
-44%
|
1 544 965
+5%
|
1 646 077
+7%
|
|
| Total Liabilities & Equity |
986 987
N/A
|
1 324 980
+34%
|
1 863 381
+41%
|
3 211 235
+72%
|
3 284 504
+2%
|
3 237 595
-1%
|
3 592 164
+11%
|
4 695 765
+31%
|
5 255 359
+12%
|
5 346 800
+2%
|
4 676 372
-13%
|
4 646 379
-1%
|
4 501 386
-3%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
650
|
650
|
1 200
|
1 429
|
1 429
|
1 429
|
1 429
|
1 429
|
1 429
|
1 429
|
1 429
|
1 379
|
1 379
|
|
Switch to:
Switch to:
See Also
Discover More
