Keramika Indonesia Assosiasi Tbk PT
IDX:KIAS
Keramika Indonesia Assosiasi Tbk PT
IDX:KIAS
Price:
21
IDR
Market Closed
Market Cap:
Rp313.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Keramika Indonesia Assosiasi Tbk PT
IDX:KIAS
|
ID |
|
E
|
Eurogroup Laminations SpA
MIL:EGLA
|
IT |
|
Sapporo Holdings Ltd
TSE:2501
|
JP |
|
Digital Holdings Inc
TSE:2389
|
JP |
|
Pacific Textiles Holdings Ltd
HKEX:1382
|
HK |
Income Statement
Earnings Waterfall
Keramika Indonesia Assosiasi Tbk PT
Keramika Indonesia Assosiasi Tbk PT
Income Statement
Keramika Indonesia Assosiasi Tbk PT
Keramika Indonesia Assosiasi Tbk PT
Currency: IDR
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
232
|
2 402
|
4 405
|
5 546
|
15 271
|
20 948
|
26 249
|
29 400
|
35 698
|
43 053
|
53 363
|
63 272
|
64 766
|
64 056
|
70 532
|
64 085
|
52 923
|
43 973
|
19 888
|
0
|
5 547
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 340
|
822
|
2 111
|
2 873
|
2 751
|
2 091
|
918
|
265
|
278
|
325
|
290
|
407
|
771
|
0
|
0
|
0
|
3 433
|
0
|
0
|
0
|
1 637
|
0
|
0
|
0
|
|
| Revenue |
315 418
N/A
|
382 243
+21%
|
415 360
+9%
|
415 465
+0%
|
415 564
+0%
|
388 625
-6%
|
356 527
-8%
|
322 304
-10%
|
359 944
+12%
|
426 257
+18%
|
487 293
+14%
|
551 472
+13%
|
582 296
+6%
|
585 814
+1%
|
621 057
+6%
|
637 708
+3%
|
650 547
+2%
|
674 509
+4%
|
686 125
+2%
|
730 055
+6%
|
780 234
+7%
|
821 690
+5%
|
869 934
+6%
|
900 304
+3%
|
910 846
+1%
|
923 530
+1%
|
929 324
+1%
|
897 138
-3%
|
898 977
+0%
|
868 052
-3%
|
856 386
-1%
|
851 725
-1%
|
800 392
-6%
|
806 637
+1%
|
803 200
0%
|
797 945
-1%
|
863 715
+8%
|
869 394
+1%
|
830 293
-4%
|
851 259
+3%
|
810 064
-5%
|
802 164
-1%
|
822 361
+3%
|
859 320
+4%
|
875 963
+2%
|
872 298
0%
|
846 757
-3%
|
792 991
-6%
|
735 066
-7%
|
661 146
-10%
|
536 720
-19%
|
460 338
-14%
|
437 171
-5%
|
445 175
+2%
|
516 401
+16%
|
553 264
+7%
|
552 466
0%
|
563 175
+2%
|
588 964
+5%
|
629 157
+7%
|
647 952
+3%
|
630 179
-3%
|
607 657
-4%
|
574 608
-5%
|
562 621
-2%
|
586 578
+4%
|
585 897
0%
|
594 377
+1%
|
591 934
0%
|
575 338
-3%
|
608 482
+6%
|
602 295
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(263 547)
|
(309 441)
|
(328 218)
|
(325 538)
|
(332 297)
|
(310 010)
|
(287 688)
|
(257 810)
|
(288 393)
|
(346 752)
|
(392 219)
|
(456 327)
|
(477 418)
|
(485 016)
|
(514 938)
|
(525 556)
|
(543 674)
|
(559 623)
|
(571 028)
|
(600 336)
|
(650 673)
|
(673 710)
|
(713 884)
|
(743 240)
|
(739 758)
|
(757 069)
|
(760 088)
|
(744 189)
|
(762 344)
|
(755 202)
|
(744 842)
|
(786 440)
|
(854 672)
|
(891 698)
|
(935 183)
|
(907 270)
|
(915 876)
|
(907 574)
|
(875 406)
|
(890 156)
|
(807 285)
|
(810 927)
|
(828 981)
|
(866 511)
|
(877 844)
|
(871 549)
|
(853 264)
|
(800 729)
|
(794 273)
|
(712 316)
|
(591 639)
|
(522 899)
|
(452 076)
|
(457 971)
|
(509 198)
|
(533 591)
|
(532 797)
|
(545 914)
|
(572 639)
|
(601 121)
|
(615 753)
|
(603 543)
|
(587 880)
|
(585 846)
|
(577 939)
|
(594 162)
|
(591 426)
|
(578 616)
|
(571 263)
|
(569 288)
|
(583 279)
|
(578 856)
|
|
| Gross Profit |
51 871
N/A
|
72 800
+40%
|
87 142
+20%
|
89 927
+3%
|
83 267
-7%
|
78 616
-6%
|
68 839
-12%
|
64 494
-6%
|
71 551
+11%
|
79 504
+11%
|
95 073
+20%
|
95 144
+0%
|
104 877
+10%
|
100 797
-4%
|
106 117
+5%
|
112 149
+6%
|
106 873
-5%
|
114 885
+7%
|
115 097
+0%
|
129 719
+13%
|
129 560
0%
|
147 978
+14%
|
156 048
+5%
|
157 062
+1%
|
171 088
+9%
|
166 462
-3%
|
169 237
+2%
|
152 951
-10%
|
136 633
-11%
|
112 849
-17%
|
111 543
-1%
|
65 285
-41%
|
(54 280)
N/A
|
(85 060)
-57%
|
(131 982)
-55%
|
(109 326)
+17%
|
(52 161)
+52%
|
(38 181)
+27%
|
(45 114)
-18%
|
(38 896)
+14%
|
2 779
N/A
|
(8 763)
N/A
|
(6 620)
+24%
|
(7 193)
-9%
|
(1 881)
+74%
|
749
N/A
|
(6 507)
N/A
|
(7 738)
-19%
|
(59 206)
-665%
|
(51 170)
+14%
|
(54 919)
-7%
|
(62 561)
-14%
|
(14 904)
+76%
|
(12 797)
+14%
|
7 203
N/A
|
19 674
+173%
|
19 669
0%
|
17 261
-12%
|
16 325
-5%
|
28 036
+72%
|
32 200
+15%
|
26 635
-17%
|
19 777
-26%
|
(11 238)
N/A
|
(15 318)
-36%
|
(7 584)
+50%
|
(5 530)
+27%
|
15 761
N/A
|
20 671
+31%
|
6 050
-71%
|
25 203
+317%
|
23 438
-7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(32 599)
|
(38 289)
|
(562)
|
(13 093)
|
(43 318)
|
(41 933)
|
(74 252)
|
(66 381)
|
(35 706)
|
(35 577)
|
(36 633)
|
(36 158)
|
(34 282)
|
(34 895)
|
(43 610)
|
(45 572)
|
(54 319)
|
(87 489)
|
(89 731)
|
(100 122)
|
(60 490)
|
(39 196)
|
(35 219)
|
(33 877)
|
(76 830)
|
(67 967)
|
(70 199)
|
(65 316)
|
(72 774)
|
(60 782)
|
(83 365)
|
(111 605)
|
(130 720)
|
(157 046)
|
(147 914)
|
(130 406)
|
(111 774)
|
(112 407)
|
(108 009)
|
(99 795)
|
(98 126)
|
(91 146)
|
(88 350)
|
(94 262)
|
(89 695)
|
(91 890)
|
(95 651)
|
(94 762)
|
(192 240)
|
(182 471)
|
(168 559)
|
(156 531)
|
(43 090)
|
(38 741)
|
(41 918)
|
(40 014)
|
(18 841)
|
(18 247)
|
(12 624)
|
(13 439)
|
(29 468)
|
(29 681)
|
(37 889)
|
(17 894)
|
(32 925)
|
(21 847)
|
(17 035)
|
(45 163)
|
(44 885)
|
(44 487)
|
(40 511)
|
(33 683)
|
|
| Selling, General & Administrative |
(32 599)
|
(37 032)
|
(560)
|
(13 092)
|
(43 318)
|
(41 935)
|
(75 090)
|
(66 382)
|
(36 031)
|
(36 389)
|
(37 932)
|
(37 945)
|
(36 233)
|
(36 845)
|
(44 585)
|
(46 058)
|
(54 319)
|
(58 103)
|
(60 913)
|
(68 021)
|
(60 195)
|
(62 139)
|
(58 008)
|
(59 884)
|
(76 559)
|
(75 474)
|
(74 343)
|
(70 260)
|
(65 943)
|
(60 587)
|
(83 224)
|
(111 416)
|
(130 221)
|
(147 413)
|
(138 232)
|
(120 776)
|
(114 099)
|
(113 221)
|
(109 130)
|
(109 418)
|
(99 989)
|
(95 083)
|
(89 093)
|
(86 513)
|
(87 830)
|
(89 005)
|
(93 126)
|
(92 658)
|
(190 824)
|
(181 168)
|
(169 199)
|
(157 325)
|
(48 197)
|
(45 110)
|
(48 859)
|
(47 097)
|
(22 167)
|
(20 836)
|
(17 654)
|
(18 349)
|
(30 787)
|
(31 011)
|
(39 738)
|
(32 052)
|
(34 603)
|
(36 490)
|
(32 389)
|
(53 451)
|
(45 324)
|
(51 193)
|
(46 422)
|
(34 911)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
325
|
813
|
1 301
|
1 789
|
1 951
|
1 952
|
976
|
488
|
0
|
(568)
|
0
|
(80)
|
(295)
|
(75)
|
(149)
|
(214)
|
(272)
|
(253)
|
(233)
|
(214)
|
(203)
|
(195)
|
0
|
(189)
|
(263)
|
(144)
|
(192)
|
(140)
|
(176)
|
(169)
|
0
|
0
|
(84)
|
(168)
|
(233)
|
(309)
|
(306)
|
(276)
|
(299)
|
(292)
|
(294)
|
(406)
|
(464)
|
(456)
|
(1 241)
|
(1 141)
|
(1 092)
|
(1 121)
|
(902)
|
(896)
|
(847)
|
(804)
|
(205)
|
(172)
|
0
|
0
|
(168)
|
(196)
|
(204)
|
(370)
|
(188)
|
(209)
|
(208)
|
(53)
|
|
| Other Operating Expenses |
0
|
(1 257)
|
0
|
0
|
0
|
0
|
838
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28 818)
|
(28 818)
|
(32 021)
|
0
|
23 018
|
22 938
|
26 221
|
0
|
7 760
|
4 377
|
5 158
|
(6 628)
|
0
|
(141)
|
0
|
(236)
|
(9 489)
|
(9 490)
|
(9 490)
|
2 501
|
984
|
1 121
|
9 623
|
1 947
|
4 106
|
978
|
(7 438)
|
(1 559)
|
(2 608)
|
(2 226)
|
(1 813)
|
(1 123)
|
(898)
|
1 103
|
1 249
|
6 349
|
7 509
|
8 033
|
8 204
|
4 228
|
3 485
|
5 878
|
5 714
|
1 524
|
1 501
|
1 849
|
14 159
|
1 845
|
14 839
|
15 559
|
8 658
|
627
|
6 914
|
6 119
|
1 281
|
|
| Operating Income |
19 272
N/A
|
34 514
+79%
|
86 581
+151%
|
76 834
-11%
|
39 949
-48%
|
36 681
-8%
|
(5 414)
N/A
|
(1 888)
+65%
|
35 845
N/A
|
43 928
+23%
|
58 441
+33%
|
58 987
+1%
|
70 596
+20%
|
65 903
-7%
|
62 508
-5%
|
66 579
+7%
|
52 554
-21%
|
27 398
-48%
|
25 368
-7%
|
29 599
+17%
|
69 070
+133%
|
108 785
+57%
|
120 832
+11%
|
123 188
+2%
|
94 257
-23%
|
98 494
+4%
|
99 037
+1%
|
87 633
-12%
|
63 859
-27%
|
52 068
-18%
|
28 179
-46%
|
(46 319)
N/A
|
(185 000)
-299%
|
(242 105)
-31%
|
(279 895)
-16%
|
(239 731)
+14%
|
(163 935)
+32%
|
(150 588)
+8%
|
(153 123)
-2%
|
(138 692)
+9%
|
(95 347)
+31%
|
(99 908)
-5%
|
(94 968)
+5%
|
(101 452)
-7%
|
(91 576)
+10%
|
(91 140)
+0%
|
(102 157)
-12%
|
(102 500)
0%
|
(251 447)
-145%
|
(233 641)
+7%
|
(223 479)
+4%
|
(219 092)
+2%
|
(57 994)
+74%
|
(51 538)
+11%
|
(34 716)
+33%
|
(20 340)
+41%
|
828
N/A
|
(985)
N/A
|
3 701
N/A
|
14 596
+294%
|
2 732
-81%
|
(3 045)
N/A
|
(18 112)
-495%
|
(29 132)
-61%
|
(48 243)
-66%
|
(29 431)
+39%
|
(22 564)
+23%
|
(29 403)
-30%
|
(24 214)
+18%
|
(38 438)
-59%
|
(15 308)
+60%
|
(10 244)
+33%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(84 647)
|
(41 530)
|
(87 772)
|
(64 779)
|
(18 425)
|
(50 958)
|
(26 488)
|
(28 577)
|
(33 402)
|
(38 757)
|
(50 747)
|
(60 847)
|
(63 040)
|
(62 613)
|
(72 669)
|
(86 182)
|
(97 222)
|
(55 736)
|
(22 794)
|
7 308
|
(7 371)
|
10 349
|
7 199
|
3 443
|
6 628
|
5 068
|
11 642
|
18 514
|
26 535
|
17 971
|
15 473
|
5 403
|
2 761
|
13 700
|
10 306
|
14 215
|
5 370
|
6 540
|
6 116
|
4 038
|
(2 029)
|
(3 912)
|
(4 120)
|
(4 827)
|
(4 248)
|
(2 143)
|
(2 902)
|
(1 812)
|
(3 236)
|
(5 889)
|
(4 165)
|
(4 239)
|
(3 091)
|
308
|
(924)
|
(44)
|
(240)
|
(97)
|
(112)
|
(100)
|
(2 015)
|
(2 778)
|
(3 073)
|
(4 032)
|
(2 569)
|
(1 344)
|
(1 594)
|
(131)
|
(303)
|
(1 515)
|
(1 537)
|
(2 507)
|
|
| Non-Reccuring Items |
(1 673)
|
0
|
(1 678)
|
(1 672)
|
0
|
0
|
0
|
1 255
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
114
|
116
|
218
|
255
|
141
|
1 252
|
1 490
|
2 550
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 362)
|
(5 005)
|
(4 610)
|
(11 613)
|
2 665
|
436
|
(399)
|
6 604
|
785
|
656
|
1 096
|
(250 673)
|
(252 900)
|
(252 961)
|
(252 900)
|
(1 132)
|
542
|
0
|
0
|
0
|
1 985
|
1 985
|
0
|
0
|
327
|
327
|
0
|
0
|
12 482
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
27
|
0
|
27
|
232
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
15 483
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
336
|
7 457
|
8 278
|
0
|
12 351
|
8 244
|
8 462
|
0
|
4 096
|
1 467
|
407
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(6 902)
|
(7 319)
|
(32 378)
|
(31 440)
|
(4 652)
|
(4 283)
|
20 122
|
19 900
|
26 961
|
26 924
|
27 197
|
33 742
|
(273)
|
3 104
|
12 804
|
23 938
|
7 427
|
3 959
|
(20 138)
|
(38 001)
|
1 824
|
(19 132)
|
(4 969)
|
(14 216)
|
3 271
|
2 593
|
4 316
|
11 132
|
6 341
|
(4 961)
|
(4 995)
|
(2 851)
|
0
|
(8 459)
|
(9 420)
|
(7 057)
|
0
|
(4 493)
|
(5 522)
|
(7 581)
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(73 924)
N/A
|
(14 336)
+81%
|
(35 221)
-146%
|
(20 825)
+41%
|
16 872
N/A
|
(18 560)
N/A
|
(11 780)
+37%
|
(9 310)
+21%
|
29 404
N/A
|
32 095
+9%
|
34 892
+9%
|
31 883
-9%
|
7 283
-77%
|
6 396
-12%
|
2 643
-59%
|
4 339
+64%
|
(21 758)
N/A
|
(24 266)
-12%
|
(17 448)
+28%
|
(876)
+95%
|
63 778
N/A
|
100 143
+57%
|
124 314
+24%
|
113 905
-8%
|
106 706
-6%
|
106 491
0%
|
122 452
+15%
|
125 557
+3%
|
96 735
-23%
|
77 429
-20%
|
46 899
-39%
|
(35 305)
N/A
|
(182 239)
-416%
|
(232 768)
-28%
|
(277 544)
-19%
|
(232 166)
+16%
|
(165 927)
+29%
|
(153 546)
+7%
|
(157 139)
-2%
|
(153 848)
+2%
|
(94 711)
+38%
|
(103 385)
-9%
|
(99 489)
+4%
|
(99 677)
0%
|
(95 039)
+5%
|
(92 628)
+3%
|
(103 963)
-12%
|
(354 985)
-241%
|
(507 583)
-43%
|
(492 491)
+3%
|
(480 544)
+2%
|
(224 462)
+53%
|
(60 543)
+73%
|
(51 230)
+15%
|
(35 640)
+30%
|
(20 383)
+43%
|
2 573
N/A
|
902
-65%
|
3 590
+298%
|
14 497
+304%
|
1 044
-93%
|
(5 497)
N/A
|
(21 185)
-285%
|
(33 164)
-57%
|
(38 330)
-16%
|
(30 775)
+20%
|
(24 159)
+21%
|
(29 534)
-22%
|
(24 517)
+17%
|
(39 953)
-63%
|
(16 845)
+58%
|
(12 751)
+24%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(10 704)
|
(8 922)
|
(3 632)
|
(8 317)
|
4 704
|
3 321
|
(2 587)
|
1 168
|
(1 362)
|
(3 539)
|
(4 934)
|
(4 575)
|
8 622
|
10 360
|
13 231
|
14 311
|
1 518
|
1 914
|
1 700
|
3 241
|
7 261
|
522
|
6 576
|
(28 083)
|
(31 346)
|
(32 519)
|
(55 106)
|
(17 195)
|
(17 095)
|
(13 320)
|
(738)
|
(2 457)
|
37 604
|
57 475
|
53 105
|
50 789
|
(86 572)
|
(102 660)
|
(94 983)
|
(96 250)
|
9 410
|
9 410
|
9 410
|
9 410
|
15 833
|
15 833
|
15 480
|
15 479
|
13 156
|
15 106
|
15 459
|
15 459
|
8 793
|
6 843
|
6 843
|
6 843
|
(8 127)
|
(8 127)
|
0
|
0
|
5 510
|
5 510
|
5 510
|
5 510
|
4 409
|
3 562
|
3 562
|
3 562
|
(577)
|
270
|
270
|
270
|
|
| Income from Continuing Operations |
(84 628)
|
(23 258)
|
(38 853)
|
(29 142)
|
21 576
|
(15 239)
|
(14 367)
|
(8 142)
|
28 042
|
28 556
|
29 958
|
27 308
|
15 905
|
16 754
|
15 872
|
18 648
|
(20 240)
|
(22 351)
|
(15 746)
|
2 367
|
71 039
|
100 665
|
130 889
|
85 822
|
75 360
|
73 973
|
67 347
|
108 362
|
79 641
|
64 109
|
46 162
|
(37 761)
|
(144 635)
|
(175 292)
|
(224 438)
|
(181 376)
|
(252 499)
|
(256 205)
|
(252 122)
|
(250 098)
|
(85 301)
|
(93 975)
|
(90 079)
|
(90 267)
|
(79 206)
|
(76 796)
|
(88 484)
|
(339 506)
|
(494 427)
|
(477 385)
|
(465 085)
|
(209 003)
|
(51 750)
|
(44 387)
|
(28 797)
|
(13 540)
|
(5 555)
|
(7 225)
|
(4 537)
|
6 369
|
6 554
|
13
|
(15 675)
|
(27 654)
|
(33 921)
|
(27 213)
|
(20 596)
|
(25 972)
|
(25 094)
|
(39 683)
|
(16 575)
|
(12 482)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(714)
|
(726)
|
(725)
|
(753)
|
(1 332)
|
(1 624)
|
(1 707)
|
(2 084)
|
(457)
|
(353)
|
3 966
|
2 946
|
(1 877)
|
(4 337)
|
(9 145)
|
(7 658)
|
(5 254)
|
(4 166)
|
(4 841)
|
(5 005)
|
(4 328)
|
(3 656)
|
(2 832)
|
3 835
|
8 953
|
10 420
|
13 844
|
9 197
|
12 301
|
11 894
|
10 575
|
9 600
|
4 567
|
6 041
|
6 576
|
7 077
|
4 999
|
4 464
|
4 310
|
28 677
|
19 096
|
16 274
|
14 212
|
(12 435)
|
(2 588)
|
(1 200)
|
(587)
|
479
|
(623)
|
2 475
|
1 937
|
1 755
|
(106)
|
(50)
|
(256)
|
(7 774)
|
(2 300)
|
(5 172)
|
(5 143)
|
2 333
|
(220)
|
(47)
|
(176)
|
(216)
|
|
| Net Income (Common) |
(84 628)
N/A
|
(23 258)
+73%
|
(38 853)
-67%
|
(29 142)
+25%
|
21 576
N/A
|
(15 239)
N/A
|
(14 367)
+6%
|
(8 142)
+43%
|
27 328
N/A
|
27 830
+2%
|
29 233
+5%
|
26 555
-9%
|
14 573
-45%
|
15 130
+4%
|
14 165
-6%
|
16 564
+17%
|
(20 698)
N/A
|
(22 704)
-10%
|
(11 780)
+48%
|
5 313
N/A
|
69 162
+1 202%
|
96 328
+39%
|
121 744
+26%
|
78 164
-36%
|
70 107
-10%
|
69 806
0%
|
62 505
-10%
|
103 355
+65%
|
75 313
-27%
|
60 453
-20%
|
43 330
-28%
|
(33 925)
N/A
|
(135 682)
-300%
|
(164 872)
-22%
|
(210 595)
-28%
|
(172 179)
+18%
|
(240 198)
-40%
|
(244 312)
-2%
|
(241 547)
+1%
|
(240 499)
+0%
|
(80 734)
+66%
|
(87 935)
-9%
|
(83 503)
+5%
|
(83 190)
+0%
|
(74 207)
+11%
|
(72 330)
+3%
|
(84 174)
-16%
|
(310 829)
-269%
|
(475 331)
-53%
|
(461 111)
+3%
|
(450 873)
+2%
|
(221 438)
+51%
|
(54 338)
+75%
|
(47 590)
+12%
|
(31 387)
+34%
|
(15 065)
+52%
|
(6 177)
+59%
|
(4 750)
+23%
|
(2 601)
+45%
|
8 125
N/A
|
6 448
-21%
|
(37)
N/A
|
(15 930)
-43 292%
|
(35 428)
-122%
|
(36 222)
-2%
|
(32 384)
+11%
|
(25 739)
+21%
|
(23 639)
+8%
|
(25 314)
-7%
|
(39 731)
-57%
|
(16 751)
+58%
|
(12 698)
+24%
|
|
| EPS (Diluted) |
-199.13
N/A
|
-54.72
+73%
|
-21.64
+60%
|
-5.22
+76%
|
4.34
N/A
|
-1.71
N/A
|
-1.7
+1%
|
-0.96
+44%
|
2.65
N/A
|
3.1
+17%
|
2.25
-27%
|
3.15
+40%
|
1.34
-57%
|
1.79
+34%
|
1.66
-7%
|
1.96
+18%
|
-2.46
N/A
|
-2.69
-9%
|
-0.54
+80%
|
0.35
N/A
|
5.07
+1 349%
|
7.06
+39%
|
8.93
+26%
|
5.73
-36%
|
4.7
-18%
|
4.67
-1%
|
4.18
-10%
|
6.92
+66%
|
5.04
-27%
|
4.05
-20%
|
2.91
-28%
|
-2.27
N/A
|
-9.09
-300%
|
-11.05
-22%
|
-14.12
-28%
|
-11.54
+18%
|
-16.09
-39%
|
-16.36
-2%
|
-16.17
+1%
|
-16.1
+0%
|
-5.41
+66%
|
-5.89
-9%
|
-5.59
+5%
|
-5.57
+0%
|
-4.97
+11%
|
-4.84
+3%
|
-5.64
-17%
|
-20.82
-269%
|
-31.84
-53%
|
-30.89
+3%
|
-30.2
+2%
|
-14.83
+51%
|
-3.64
+75%
|
-3.18
+13%
|
-2.1
+34%
|
-1
+52%
|
-0.41
+59%
|
-0.32
+22%
|
-0.17
+47%
|
0.54
N/A
|
0.43
-20%
|
0
N/A
|
-1.07
N/A
|
-2.37
-121%
|
-2.43
-3%
|
-2.17
+11%
|
-1.72
+21%
|
-1.58
+8%
|
-1.7
-8%
|
-2.66
-56%
|
-1.12
+58%
|
-0.85
+24%
|
|
Switch to:
Switch to:
See Also
Discover More
