JRPT Relative Valuation - Jaya Real Property Tbk PT

Watchlist Manager

Watchlist

Price: 1 110 IDR Market Closed

Market Cap: Rp14.3T

Relative Value

The Relative Value of one JRPT stock under the Base Case scenario is 828.57 IDR. Compared to the current market price of 1 110 IDR, Jaya Real Property Tbk PT is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

JRPT Relative Value

Base Case

Overvaluation 25%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID	J	Jaya Real Property Tbk PT IDX:JRPT	14.3T IDR	4.4	10.9	9.4	9.4
HK		China Resources Land Ltd HKEX:1109	216.8B HKD	0.6	6.9	5.6	5.6
HK		CK Asset Holdings Ltd HKEX:1113	160.6B HKD	3.3	14.1	20.3	20.3
HK		Henderson Land Development Co Ltd HKEX:12	149.3B HKD	6.5	24.7	79.7	79.7
HK		China Overseas Land & Investment Ltd HKEX:688	140.8B HKD	0.7	8.8	10.9	10.9
VN	V	Vinhomes JSC VN:VHM	393.9T VND	2.6	9.6	11.8	12.5
HK		Sino Land Co Ltd HKEX:83	107B HKD	11.3	28.7	16.6	17.4
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	86B CNY	0.5	24.2	16.7	16.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	76.5B CNY	0.3	-79.5	18.5	18.5
IN		Macrotech Developers Ltd NSE:LODHA	863.7B INR	5.3	25.8	17.6	18.7
CN		Longfor Group Holdings Ltd HKEX:960	65.1B HKD	0.4	6.9	16.2	16.3

				Revenue Growth	P/S to Growth
ID	J	Jaya Real Property Tbk PT IDX:JRPT	Average P/S: 3.2 4.4	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	0.6	0%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	3.3	14%	0.2
HK		Henderson Land Development Co Ltd HKEX:12	6.5	6%	1.1
HK		China Overseas Land & Investment Ltd HKEX:688	0.7	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	2.6	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	11.3	6%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.5	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.3	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	5.3	19%	0.3
CN		Longfor Group Holdings Ltd HKEX:960	0.4	-11%	N/A

				Earnings Growth	PEG
ID	J	Jaya Real Property Tbk PT IDX:JRPT	Average P/E: 16.1 10.9	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.9	1%	6.9
HK		CK Asset Holdings Ltd HKEX:1113	14.1	1%	14.1
HK		Henderson Land Development Co Ltd HKEX:12	24.7	20%	1.2
HK		China Overseas Land & Investment Ltd HKEX:688	8.8	0%	N/A
VN	V	Vinhomes JSC VN:VHM	9.6	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	28.7	9%	3.2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	24.2	10%	2.4
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -79.5	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	25.8	20%	1.3
CN		Longfor Group Holdings Ltd HKEX:960	6.9	-18%	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID	J	Jaya Real Property Tbk PT IDX:JRPT	Average EV/EBITDA: 20.3 9.4	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.6	3%	1.9
HK		CK Asset Holdings Ltd HKEX:1113	20.3	17%	1.2
HK		Henderson Land Development Co Ltd HKEX:12	79.7	30%	2.7
HK		China Overseas Land & Investment Ltd HKEX:688	10.9	1%	10.9
VN	V	Vinhomes JSC VN:VHM	11.8	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	16.6	7%	2.4
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.7	22%	0.8
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.5	2%	9.2
IN		Macrotech Developers Ltd NSE:LODHA	17.6	19%	0.9
CN		Longfor Group Holdings Ltd HKEX:960	16.2	-3%	N/A

				EBIT Growth	EV/EBIT to Growth
ID	J	Jaya Real Property Tbk PT IDX:JRPT	Average EV/EBIT: 20.5 9.4	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.6	1%	5.6
HK		CK Asset Holdings Ltd HKEX:1113	20.3	20%	1
HK		Henderson Land Development Co Ltd HKEX:12	79.7	33%	2.4
HK		China Overseas Land & Investment Ltd HKEX:688	10.9	-1%	N/A
VN	V	Vinhomes JSC VN:VHM	12.5	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.4	9%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.7	14%	1.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.5	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	18.7	20%	0.9
CN		Longfor Group Holdings Ltd HKEX:960	16.3	-7%	N/A

Jaya Real Property Tbk PT
IDX:JRPT

Relative Value

Valuation Multiples

Multiples Across Competitors

JRPT Competitors Multiples
Jaya Real Property Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Jaya Real Property Tbk PT IDX:JRPT

Relative Value

Valuation Multiples

Multiples Across Competitors

JRPT Competitors Multiples Jaya Real Property Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Jaya Real Property Tbk PT
IDX:JRPT

JRPT Competitors Multiples
Jaya Real Property Tbk PT Competitors