Steel Pipe Industry of Indonesia Tbk PT
IDX:ISSP
Steel Pipe Industry of Indonesia Tbk PT
IDX:ISSP
Price:
472
IDR
2.61%
Market Cap:
Rp3.4T
Balance Sheet
Balance Sheet Decomposition
Steel Pipe Industry of Indonesia Tbk PT
Steel Pipe Industry of Indonesia Tbk PT
Balance Sheet Decomposition is not available for
Steel Pipe Industry of Indonesia Tbk PT
Steel Pipe Industry of Indonesia Tbk PT
Balance Sheet
Steel Pipe Industry of Indonesia Tbk PT
Steel Pipe Industry of Indonesia Tbk PT
Currency: IDR
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
6 207
|
14 314
|
119 196
|
197 776
|
24 585
|
31 338
|
170 489
|
232 235
|
219 024
|
59 543
|
50 092
|
50 178
|
176 938
|
503 649
|
956 526
|
|
| Cash |
0
|
0
|
119 196
|
197 776
|
24 585
|
31 338
|
170 489
|
0
|
219 024
|
59 543
|
50 092
|
50 178
|
176 938
|
503 649
|
956 526
|
|
| Cash Equivalents |
6 207
|
14 314
|
0
|
0
|
0
|
0
|
0
|
232 235
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
27 158
|
0
|
150 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
725 977
|
614 967
|
931 290
|
0
|
0
|
691 718
|
729 898
|
684 227
|
807 545
|
854 708
|
1 021 202
|
1 161 566
|
1 136 256
|
1 122 358
|
958 602
|
|
| Accounts Receivables |
703 712
|
590 954
|
888 049
|
0
|
0
|
660 231
|
715 844
|
669 538
|
798 622
|
848 299
|
1 019 584
|
1 159 861
|
1 134 793
|
1 121 787
|
957 165
|
|
| Other Receivables |
22 265
|
24 013
|
43 241
|
0
|
0
|
31 487
|
14 054
|
14 689
|
8 923
|
6 409
|
1 618
|
1 705
|
1 463
|
571
|
1 437
|
|
| Inventory |
1 139 960
|
1 631 541
|
1 767 302
|
0
|
0
|
2 453 266
|
2 414 970
|
2 658 086
|
2 453 314
|
2 103 313
|
3 243 760
|
3 095 377
|
3 676 658
|
3 519 974
|
2 924 160
|
|
| Other Current Assets |
14 021
|
76 177
|
35 562
|
0
|
0
|
101 656
|
116 346
|
66 172
|
67 406
|
96 048
|
107 635
|
94 289
|
84 722
|
108 260
|
186 413
|
|
| Total Current Assets |
1 913 323
|
2 336 999
|
3 003 350
|
0
|
0
|
3 277 978
|
3 431 703
|
3 640 720
|
3 547 289
|
3 113 612
|
4 422 689
|
4 401 410
|
5 074 574
|
5 254 241
|
5 025 701
|
|
| PP&E Net |
622 341
|
781 464
|
1 157 563
|
0
|
0
|
1 984 343
|
2 199 589
|
2 197 050
|
2 128 844
|
2 197 790
|
2 214 814
|
2 471 517
|
2 450 464
|
2 529 331
|
3 021 724
|
|
| PP&E Gross |
622 341
|
781 464
|
1 157 563
|
0
|
0
|
1 984 343
|
2 199 589
|
0
|
2 128 844
|
2 197 790
|
2 214 814
|
2 471 517
|
2 450 464
|
2 529 331
|
3 021 724
|
|
| Accumulated Depreciation |
21 072
|
24 116
|
21 630
|
1 106 945
|
35 338
|
36 304
|
49 535
|
0
|
161 843
|
67 356
|
177 753
|
72 092
|
219 343
|
383 763
|
135 687
|
|
| Intangible Assets |
1 034
|
3 000
|
4 540
|
0
|
0
|
55 321
|
46 344
|
30 136
|
22 656
|
20 601
|
13 922
|
8 347
|
2 772
|
1 731
|
1 080
|
|
| Note Receivable |
4 548
|
6 087
|
45 575
|
0
|
0
|
23 018
|
17 268
|
17
|
11
|
11
|
7
|
7
|
7
|
0
|
0
|
|
| Long-Term Investments |
446
|
289
|
25 440
|
0
|
0
|
28 529
|
32 287
|
33 930
|
35 546
|
35 885
|
39 285
|
41 519
|
44 596
|
48 646
|
62 914
|
|
| Other Long-Term Assets |
100 859
|
154 967
|
157 109
|
0
|
0
|
672 622
|
542 174
|
592 217
|
690 161
|
708 705
|
406 605
|
483 131
|
399 295
|
461 478
|
684 951
|
|
| Total Assets |
2 642 551
N/A
|
3 282 806
+24%
|
4 393 577
+34%
|
0
N/A
|
0
N/A
|
6 041 811
N/A
|
6 269 365
+4%
|
6 494 070
+4%
|
6 424 507
-1%
|
6 076 604
-5%
|
7 097 322
+17%
|
7 405 931
+4%
|
7 971 708
+8%
|
8 295 427
+4%
|
8 796 370
+6%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
654 050
|
198 515
|
624 800
|
0
|
0
|
102 828
|
436 171
|
90 497
|
166 293
|
30 067
|
387 828
|
259 285
|
269 867
|
338 117
|
307 079
|
|
| Accrued Liabilities |
50 376
|
26 823
|
17 912
|
0
|
0
|
13 028
|
4 093
|
5 291
|
19 171
|
10 742
|
18 129
|
19 591
|
26 704
|
41 598
|
36 461
|
|
| Short-Term Debt |
836 439
|
1 684 091
|
1 247 809
|
0
|
0
|
2 557 871
|
1 694 842
|
2 223 226
|
2 109 182
|
1 877 269
|
1 937 460
|
2 169 716
|
1 871 396
|
968 667
|
921 067
|
|
| Current Portion of Long-Term Debt |
56 056
|
55 997
|
59 266
|
0
|
0
|
85 066
|
108 575
|
216 339
|
213 422
|
177 611
|
264 910
|
125 862
|
219 224
|
152 791
|
285 819
|
|
| Other Current Liabilities |
132 902
|
129 654
|
146 744
|
0
|
0
|
68 407
|
36 033
|
44 030
|
34 833
|
66 634
|
153 176
|
32 445
|
110 167
|
109 975
|
78 183
|
|
| Total Current Liabilities |
1 729 823
|
2 095 080
|
2 096 531
|
0
|
0
|
2 827 200
|
2 279 714
|
2 579 383
|
2 542 901
|
2 162 323
|
2 761 503
|
2 606 899
|
2 497 358
|
1 611 148
|
1 628 609
|
|
| Long-Term Debt |
186 451
|
132 194
|
150 557
|
0
|
0
|
287 931
|
787 270
|
632 565
|
422 337
|
246 531
|
209 950
|
325 059
|
569 490
|
1 367 511
|
1 156 050
|
|
| Deferred Income Tax |
3 349
|
79 120
|
121 181
|
0
|
0
|
164 514
|
223 384
|
221 111
|
208 765
|
161 241
|
176 451
|
208 440
|
199 755
|
185 533
|
238 994
|
|
| Minority Interest |
70
|
65
|
61
|
0
|
0
|
51
|
46
|
64
|
63
|
73
|
72
|
61
|
33
|
14
|
17
|
|
| Other Liabilities |
178 947
|
207 702
|
90 849
|
0
|
0
|
117 109
|
138 056
|
145 595
|
151 838
|
171 169
|
162 305
|
120 998
|
86 759
|
87 484
|
99 358
|
|
| Total Liabilities |
2 098 640
N/A
|
2 514 161
+20%
|
2 459 179
-2%
|
0
N/A
|
0
N/A
|
3 396 805
N/A
|
3 428 470
+1%
|
3 578 718
+4%
|
3 325 904
-7%
|
2 741 337
-18%
|
3 310 281
+21%
|
3 261 457
-1%
|
3 353 395
+3%
|
3 251 690
-3%
|
3 122 994
-4%
|
|
| Equity | ||||||||||||||||
| Common Stock |
428 599
|
428 599
|
718 599
|
0
|
0
|
718 599
|
718 599
|
718 599
|
718 599
|
718 599
|
718 599
|
718 599
|
718 599
|
718 599
|
718 599
|
|
| Retained Earnings |
100 521
|
10 670
|
214 235
|
0
|
0
|
641 732
|
639 763
|
688 486
|
874 181
|
1 050 006
|
1 493 676
|
1 735 948
|
2 191 643
|
2 615 745
|
3 037 168
|
|
| Additional Paid In Capital |
0
|
0
|
509 125
|
0
|
0
|
509 125
|
509 125
|
509 125
|
509 125
|
509 125
|
500 880
|
500 880
|
500 880
|
500 880
|
498 269
|
|
| Unrealized Security Profit/Loss |
215 833
|
329 376
|
492 439
|
683 366
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
19 640
|
19 640
|
19 640
|
19 640
|
20 310
|
12 065
|
12 065
|
12 065
|
12 065
|
13 451
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
795 190
|
993 048
|
1 018 782
|
1 016 338
|
1 077 847
|
1 085 951
|
1 201 112
|
1 219 256
|
1 220 578
|
1 432 791
|
|
| Total Equity |
543 911
N/A
|
768 645
+41%
|
1 934 398
+152%
|
0
N/A
|
0
N/A
|
2 645 006
N/A
|
2 840 895
+7%
|
2 915 352
+3%
|
3 098 603
+6%
|
3 335 267
+8%
|
3 787 041
+14%
|
4 144 474
+9%
|
4 618 313
+11%
|
5 043 737
+9%
|
5 673 376
+12%
|
|
| Total Liabilities & Equity |
2 642 551
N/A
|
3 282 806
+24%
|
4 393 577
+34%
|
0
N/A
|
0
N/A
|
6 041 811
N/A
|
6 269 365
+4%
|
6 494 070
+4%
|
6 424 507
-1%
|
6 076 604
-5%
|
7 097 322
+17%
|
7 405 931
+4%
|
7 971 708
+8%
|
8 295 427
+4%
|
8 796 370
+6%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
4 286
|
4 286
|
7 186
|
0
|
0
|
7 072
|
7 072
|
7 072
|
7 072
|
7 065
|
7 065
|
7 065
|
7 065
|
7 065
|
7 051
|
|
Switch to:
Switch to:
See Also
Discover More
