Toba Pulp Lestari Tbk PT
IDX:INRU

Watchlist Manager
Toba Pulp Lestari Tbk PT Logo
Toba Pulp Lestari Tbk PT
IDX:INRU
Watchlist
Price: 590 IDR Market Closed
Market Cap: Rp819.4B

Relative Value

The Relative Value of one INRU stock under the Base Case scenario is hidden IDR. Compared to the current market price of 590 IDR, Toba Pulp Lestari Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INRU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

INRU Competitors Multiples
Toba Pulp Lestari Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Toba Pulp Lestari Tbk PT
IDX:INRU
819.4B IDR 0.5 -1.6 -31 -31
FI
UPM-Kymmene Oyj
OMXH:UPM
13.4B EUR 1.4 27.7 14 28.7
BR
Suzano SA
BOVESPA:SUZB3
61.9B BRL 1.2 4.6 6.3 13.6
ZA
Sappi Ltd
JSE:SAP
10.2B ZAR 0.1 -2.3 7.6 -20.5
FI
Stora Enso Oyj
OMXH:STERV
7.7B EUR 0.8 11 13.2 35.8
CN
Shandong Sun Paper Co Ltd
SZSE:002078
43B CNY 1.1 13.7 13.9 13.9
JP
Oji Holdings Corp
TSE:3861
887.9B JPY 0.5 33 11.1 40.2
SE
Holmen AB
STO:HOLM B
50.8B SEK 2.3 17.6 14.1 22.9
UK
Mondi PLC
LSE:MNDI
3.6B GBP 0.5 25.2 6.4 12.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
33.9B HKD 0.4 9.1 15.1 15.1
CL
Empresas CMPC SA
SGO:CMPC
3.2T CLP 0.5 18.4 113.3 113.3
P/E Multiple
Earnings Growth PEG
ID
Toba Pulp Lestari Tbk PT
IDX:INRU
Average P/E: 17.8
Negative Multiple: -1.6
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
27.7
34%
0.8
BR
Suzano SA
BOVESPA:SUZB3
4.6
-16%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Negative Multiple: -2.3 N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
11
3%
3.7
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.7
11%
1.2
JP
Oji Holdings Corp
TSE:3861
33
21%
1.6
SE
Holmen AB
STO:HOLM B
17.6
0%
N/A
UK
Mondi PLC
LSE:MNDI
25.2
39%
0.6
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
9.1
34%
0.3
CL
E
Empresas CMPC SA
SGO:CMPC
18.4
27%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Toba Pulp Lestari Tbk PT
IDX:INRU
Average EV/EBITDA: 21.5
Negative Multiple: -31
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
14
21%
0.7
BR
Suzano SA
BOVESPA:SUZB3
6.3
11%
0.6
ZA
S
Sappi Ltd
JSE:SAP
7.6
18%
0.4
FI
S
Stora Enso Oyj
OMXH:STERV
13.2
29%
0.5
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.9
25%
0.6
JP
Oji Holdings Corp
TSE:3861
11.1
5%
2.2
SE
Holmen AB
STO:HOLM B
14.1
10%
1.4
UK
Mondi PLC
LSE:MNDI
6.4
10%
0.6
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
15.1
15%
1
CL
E
Empresas CMPC SA
SGO:CMPC
113.3
173%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Toba Pulp Lestari Tbk PT
IDX:INRU
Average EV/EBIT: 32.9
Negative Multiple: -31
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
28.7
38%
0.8
BR
Suzano SA
BOVESPA:SUZB3
13.6
18%
0.8
ZA
S
Sappi Ltd
JSE:SAP
Negative Multiple: -20.5
112%
N/A
FI
S
Stora Enso Oyj
OMXH:STERV
35.8
52%
0.7
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.9
5%
2.8
JP
Oji Holdings Corp
TSE:3861
40.2
N/A N/A
SE
Holmen AB
STO:HOLM B
22.9
15%
1.5
UK
Mondi PLC
LSE:MNDI
12.9
15%
0.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
15.1
22%
0.7
CL
E
Empresas CMPC SA
SGO:CMPC
113.3
99%
1.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett