Indospring Tbk PT
IDX:INDS

Watchlist Manager
Indospring Tbk PT Logo
Indospring Tbk PT
IDX:INDS
Watchlist
Price: 535 IDR -14.4% Market Closed
Market Cap: Rp3.5T

Relative Value

The Relative Value of one INDS stock under the Base Case scenario is 244.82 IDR. Compared to the current market price of 535 IDR, Indospring Tbk PT is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INDS Relative Value
Base Case
244.82 IDR
Overvaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

INDS Competitors Multiples
Indospring Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indospring Tbk PT
IDX:INDS
3.5T IDR 1.1 51 27.3 27.3
JP
Niterra Co Ltd
XMUN:NGK
5.1B EUR 1.3 9.2 4.9 6.3
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.6B USD 2.6 22.4 16.8 18.7
DE
Aumovio Se
XETRA:AMV0
3.6B EUR 0.2 -12.3 1.6 9.4
IN
Endurance Technologies Ltd
BSE:540153
345.9B INR 2.6 37.6 19.1 29.4
IT
Brembo NV
F:Y8O
2.9B EUR 0.5 9 4.7 7.3
IN
TVS Holdings Ltd
NSE:TVSHLTD
277.2B INR 0.6 17.8 58.1 -228.7
US
Phinia Inc
NYSE:PHIN
2.4B USD 0.7 18.5 6.3 9.3
CN
WeRide Inc
NASDAQ:WRD
2.3B USD 38.6 -6.5 -4.5 -4.4
FR
Forvia SE
PAR:FRVIA
1.9B EUR 0.1 -0.9 2.6 6.4
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
15.1B CNY 2.4 -49.8 -49.2 -49.2
P/E Multiple
Earnings Growth PEG
ID
Indospring Tbk PT
IDX:INDS
Average P/E: 23.6
51
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
9.2
11%
0.8
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
22.4
12%
1.9
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -12.3 N/A N/A
IN
E
Endurance Technologies Ltd
BSE:540153
37.6
19%
2
IT
B
Brembo NV
F:Y8O
9
4%
2.2
IN
TVS Holdings Ltd
NSE:TVSHLTD
17.8
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
18.5
30%
0.6
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.5 N/A N/A
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -0.9 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -49.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Indospring Tbk PT
IDX:INDS
Average EV/EBITDA: 15.7
27.3
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
4.9
9%
0.5
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
16.8
15%
1.1
DE
A
Aumovio Se
XETRA:AMV0
1.6
11%
0.1
IN
E
Endurance Technologies Ltd
BSE:540153
19.1
19%
1
IT
B
Brembo NV
F:Y8O
4.7
3%
1.6
IN
TVS Holdings Ltd
NSE:TVSHLTD
58.1
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
6.3
5%
1.3
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -4.5 N/A N/A
FR
Forvia SE
PAR:FRVIA
2.6
3%
0.9
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -49.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Indospring Tbk PT
IDX:INDS
Average EV/EBIT: 14.3
27.3
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
6.3
N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
18.7
15%
1.2
DE
A
Aumovio Se
XETRA:AMV0
9.4
55%
0.2
IN
E
Endurance Technologies Ltd
BSE:540153
29.4
20%
1.5
IT
B
Brembo NV
F:Y8O
7.3
3%
2.4
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -228.7 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
9.3
7%
1.3
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -4.4 N/A N/A
FR
Forvia SE
PAR:FRVIA
6.4
N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -49.2 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett