Vale Indonesia Tbk PT
IDX:INCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (14.1), the stock would be worth Rp1 073.15 (84% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 90.4 | Rp6 900 |
0%
|
| 3-Year Average | 14.1 | Rp1 073.15 |
-84%
|
| 5-Year Average | 14.3 | Rp1 087.68 |
-84%
|
| Industry Average | 0 | Rp0.79 |
-100%
|
| Country Average | 7.8 | Rp595.15 |
-91%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
Rp66.8T
|
/ |
Jan 2026
$43.9m
|
= |
|
|
Rp66.8T
|
/ |
Dec 2026
$509.1m
|
= |
|
|
Rp66.8T
|
/ |
Dec 2027
$689.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Vale Indonesia Tbk PT
IDX:INCO
|
72.7T IDR | 90.4 | 56 | |
| AU |
|
BHP Group Ltd
ASX:BHP
|
281.9B AUD | 7.5 | 19.5 | |
| AU |
|
Rio Tinto Ltd
ASX:RIO
|
282.3B AUD | 8.4 | 20 | |
| UK |
|
Rio Tinto PLC
LSE:RIO
|
118.5B GBP | 7.4 | 15.7 | |
| MX |
|
Grupo Mexico SAB de CV
BMV:GMEXICOB
|
1.6T MXN | 9.2 | 18.1 | |
| CH |
|
Glencore PLC
LSE:GLEN
|
64.5B GBP | 11.3 | 235.2 | |
| SA |
|
Saudi Arabian Mining Company SJSC
SAU:1211
|
248.9B SAR | 18.1 | 33.9 | |
| CN |
|
CMOC Group Ltd
SSE:603993
|
433B CNY | 9.9 | 21.1 | |
| UK |
|
Anglo American PLC
LSE:AAL
|
41.9B GBP | 10.1 | -14.8 | |
| CN |
C
|
China Molybdenum Co Ltd
OTC:CMCLF
|
54.6B USD | 8.7 | 18.5 | |
| ZA |
A
|
African Rainbow Minerals Ltd
JSE:ARI
|
45.9B ZAR | -75.7 | 35.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.4 |
| Median | 7.8 |
| 70th Percentile | 13.9 |
| Max | 1 547 003.1 |
Other Multiples
Vale Indonesia Tbk PT
Glance View
In the tropical archipelago of Indonesia, with its sprawling landscapes rich in natural resources, Vale Indonesia Tbk PT stands as a significant player in the mining industry. As a subsidiary of the global mining giant Vale S.A., this company operates one of the world's largest integrated laterite nickel mining concessions in the picturesque region of Sorowako, South Sulawesi. Since its establishment in 1968, Vale Indonesia has been committed to extracting nickel and laterite ores from the earth, transforming them into products that are critical for the stainless steel and battery industries. This operation involves mining, processing, and exporting nickel matte—a product with a high nickel content—making it a linchpin in the global supply chain for metals. Behind the scenes, Vale Indonesia's economic engine churns through an intricate process involving community engagement, sustainable practices, and technological innovation. The company benefits from Indonesia's increasing demand for nickel, driven by advancements in electric vehicle production and other technologies. It leverages its well-established infrastructure and vast deposits to maintain a competitive edge, while also facing the complexities of environmental regulation and the country's evolving mining policies. By focusing on operational efficiency and investing in future-oriented practices, Vale Indonesia not only enhances its profitability but also aims to uphold its environmental stewardship and social responsibilities. This dual focus allows it to navigate the demands of both the market and the ecosystems it operates within, crafting a narrative of growth interwoven with responsibility.