Humpuss Maritim Internasional Tbk PT
IDX:HUMI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (12.6), the stock would be worth Rp50.21 (72% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 45.6 | Rp181 |
0%
|
| 3-Year Average | 12.6 | Rp50.21 |
-72%
|
| 5-Year Average | 12.6 | Rp50.21 |
-72%
|
| Industry Average | 9.4 | Rp37.22 |
-79%
|
| Country Average | 12.6 | Rp50.14 |
-72%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
H
|
Humpuss Maritim Internasional Tbk PT
IDX:HUMI
|
3.3T IDR | 45.6 | 18.4 | |
| CA |
|
Enbridge Inc
TSX:ENB
|
164.4B CAD | 31.3 | 22.7 | |
| US |
|
Williams Companies Inc
NYSE:WMB
|
92.3B USD | 42.2 | 35.3 | |
| US |
|
Enterprise Products Partners LP
NYSE:EPD
|
82.2B USD | 19.9 | 14.3 | |
| US |
|
Kinder Morgan Inc
NYSE:KMI
|
72.4B USD | 50.6 | 21.9 | |
| CA |
|
TC Energy Corp
TSX:TRP
|
94.8B CAD | 41.3 | 27.8 | |
| US |
|
Energy Transfer LP
NYSE:ET
|
68.6B USD | 12 | 16.4 | |
| US |
|
ONEOK Inc
NYSE:OKE
|
56.9B USD | 29.3 | 16.8 | |
| US |
|
Cheniere Energy Inc
NYSE:LNG
|
56.8B USD | 34.1 | 10.7 | |
| US |
|
MPLX LP
NYSE:MPLX
|
57.7B USD | 8 | 11.8 | |
| US |
|
Targa Resources Corp
NYSE:TRGP
|
54.6B USD | 18 | 29.6 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Humpuss Maritim Internasional Tbk PT
Glance View
Humpuss Maritim Internasional Tbk PT is a ID-based company operating in Oil, Gas & Consumable Fuels industry. PT Humpuss Maritim Internasional Tbk is an Indonesia-based company. The firm is a subsidiary of PT Humpuss Intermoda Transportasi Tbk. (HITS), which is engaged in port and maritime services as well as energy distribution and infrastructure in Indonesia, especially in the fields of liquefied natural gas (LNG), oil, and chemicals. Its business lines include port services, management and development of Human Resources (HR), especially crew members, LNG transportation, oil and petrochemical transportation to shipping management. The Company’s services include LNG transportation, offshore supporting vessel, ship management, oil transportation, petrochemical transportation, marine support, crew manning, and crew training & certification. Its subsidiaries include PT GTS Internasional Tbk, PT PCS Internasional, Humpuss Transportasi Curah, PT MCS Internasional, PT OTS Internasional, and PT ETSI Hutama Maritim.
