Hero Supermarket Tbk PT
IDX:HERO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (40.1), the stock would be worth Rp-2 666.06 (662% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -7.1 | Rp474 |
0%
|
| Industry Average | 40.1 | Rp-2 666.06 |
-662%
|
| Country Average | 12.6 | Rp-839.93 |
-277%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Hero Supermarket Tbk PT
IDX:HERO
|
2T IDR | -7.1 | 12.4 | |
| ZA |
S
|
Shoprite Holdings Ltd
JSE:SHP
|
151.8B ZAR | 35.5 | 20 | |
| CA |
|
Loblaw Companies Ltd
TSX:L
|
72.9B CAD | 28.4 | 27.4 | |
| CA |
|
Alimentation Couche-Tard Inc
TSX:ATD
|
69.6B CAD | 17.2 | 19.2 | |
| UK |
|
Tesco PLC
LSE:TSCO
|
32.5B GBP | 28.9 | 18.2 | |
| US |
|
Kroger Co
NYSE:KR
|
43.7B USD | 18.1 | 43.3 | |
| NL |
|
Koninklijke Ahold Delhaize NV
AEX:AD
|
35.5B EUR | 40.5 | 15.7 | |
| AU |
|
Woolworths Group Ltd
ASX:WOW
|
42B AUD | 27.6 | 69.4 | |
| IN |
|
Avenue Supermarts Ltd
NSE:DMART
|
3T INR | -392.7 | 104.4 | |
| JP |
|
Seven & i Holdings Co Ltd
TSE:3382
|
4.9T JPY | -32.4 | 16.6 | |
| US |
|
Caseys General Stores Inc
NASDAQ:CASY
|
30.4B USD | 95.5 | 46.8 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Hero Supermarket Tbk PT
Glance View
PT Hero Supermarket Tbk engages in the management and operation of supermarkets, hypermarkets, and minimarkets. The company is headquartered in South Tangerang, Banten and currently employs 4,818 full-time employees. The Company’s segments include food and non food. The food segment consists of supermarket stores. The non food segment relates to specialty retail operations, such as pharmacies, drug stores, health and beauty stores, and home furnishing. The Company’s brands include IKEA, Guardian and Hero Supermarkets. Its subsidiaries include PT Rumah Mebel Nusantara, PT Distribusi Mebel Nusantara and PT Distribusi Kesehatan dan Kecantikan Nusantara.
