Lotte Chemical Titan Tbk PT
IDX:FPNI
Income Statement
Earnings Waterfall
Lotte Chemical Titan Tbk PT
Income Statement
Lotte Chemical Titan Tbk PT
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
3
|
0
|
2
|
1
|
2
|
0
|
2
|
0
|
0
|
4
|
3
|
4
|
0
|
4
|
1
|
6
|
6
|
3
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
23
N/A
|
22
-5%
|
20
-8%
|
18
-10%
|
18
-3%
|
17
-1%
|
18
+1%
|
18
+1%
|
18
N/A
|
22
+21%
|
24
+11%
|
25
+4%
|
22
-9%
|
19
-14%
|
20
+3%
|
23
+15%
|
26
+16%
|
30
+15%
|
23
-24%
|
23
N/A
|
29
+26%
|
83
+188%
|
214
+157%
|
318
+49%
|
386
+21%
|
404
+5%
|
367
-9%
|
351
-5%
|
390
+11%
|
413
+6%
|
418
+1%
|
425
+2%
|
428
+1%
|
434
+1%
|
454
+4%
|
488
+8%
|
537
+10%
|
539
+0%
|
558
+3%
|
570
+2%
|
570
+0%
|
578
+1%
|
596
+3%
|
589
-1%
|
586
0%
|
602
+3%
|
610
+1%
|
617
+1%
|
622
+1%
|
590
-5%
|
533
-10%
|
488
-9%
|
457
-6%
|
444
-3%
|
451
+2%
|
452
+0%
|
442
-2%
|
450
+2%
|
446
-1%
|
457
+2%
|
433
-5%
|
417
-4%
|
409
-2%
|
412
+1%
|
434
+5%
|
425
-2%
|
403
-5%
|
380
-6%
|
332
-13%
|
309
-7%
|
303
-2%
|
289
-5%
|
309
+7%
|
346
+12%
|
372
+8%
|
384
+3%
|
412
+7%
|
443
+7%
|
457
+3%
|
479
+5%
|
474
-1%
|
447
-6%
|
424
-5%
|
397
-6%
|
376
-5%
|
365
-3%
|
368
+1%
|
368
0%
|
368
+0%
|
354
-4%
|
329
-7%
|
321
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17)
|
(17)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(24)
|
(26)
|
(27)
|
(25)
|
(22)
|
(22)
|
(25)
|
(28)
|
(32)
|
(24)
|
(25)
|
(32)
|
(76)
|
(194)
|
(293)
|
(384)
|
(394)
|
(348)
|
(324)
|
(341)
|
(379)
|
(411)
|
(426)
|
(430)
|
(425)
|
(448)
|
(486)
|
(531)
|
(535)
|
(547)
|
(552)
|
(562)
|
(577)
|
(591)
|
(584)
|
(577)
|
(589)
|
(598)
|
(609)
|
(614)
|
(581)
|
(529)
|
(481)
|
(440)
|
(426)
|
(427)
|
(429)
|
(428)
|
(435)
|
(431)
|
(443)
|
(427)
|
(412)
|
(402)
|
(403)
|
(416)
|
(407)
|
(387)
|
(365)
|
(327)
|
(311)
|
(305)
|
(292)
|
(307)
|
(333)
|
(353)
|
(363)
|
(389)
|
(419)
|
(442)
|
(463)
|
(459)
|
(435)
|
(412)
|
(385)
|
(370)
|
(362)
|
(366)
|
(369)
|
(372)
|
(359)
|
(335)
|
(326)
|
|
| Gross Profit |
6
N/A
|
5
-17%
|
4
-26%
|
2
-46%
|
1
-48%
|
0
-64%
|
(1)
N/A
|
(2)
-240%
|
(2)
-29%
|
(3)
-23%
|
(2)
+11%
|
(2)
+8%
|
(2)
-5%
|
(2)
+4%
|
(3)
-14%
|
(2)
+20%
|
(2)
+15%
|
(2)
-6%
|
(1)
+39%
|
(2)
-73%
|
(3)
-42%
|
7
N/A
|
20
+205%
|
25
+25%
|
2
-93%
|
10
+472%
|
19
+87%
|
27
+38%
|
49
+86%
|
34
-31%
|
7
-81%
|
(2)
N/A
|
(1)
+28%
|
9
N/A
|
6
-35%
|
2
-69%
|
6
+239%
|
4
-28%
|
11
+139%
|
18
+67%
|
8
-54%
|
2
-80%
|
6
+263%
|
5
-9%
|
9
+75%
|
13
+34%
|
12
-7%
|
9
-27%
|
8
-7%
|
9
+19%
|
5
-51%
|
7
+43%
|
18
+170%
|
18
+0%
|
25
+39%
|
24
-5%
|
13
-43%
|
16
+16%
|
15
-6%
|
14
-5%
|
7
-52%
|
5
-28%
|
7
+51%
|
9
+17%
|
18
+109%
|
18
-1%
|
16
-11%
|
16
-3%
|
5
-71%
|
(2)
N/A
|
(2)
-4%
|
(3)
-73%
|
2
N/A
|
13
+562%
|
19
+51%
|
21
+6%
|
24
+14%
|
24
+0%
|
14
-39%
|
16
+8%
|
14
-8%
|
12
-20%
|
12
+3%
|
12
+3%
|
6
-48%
|
3
-60%
|
2
-33%
|
(2)
N/A
|
(4)
-154%
|
(5)
-13%
|
(6)
-35%
|
(5)
+14%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(7)
|
(10)
|
(20)
|
(27)
|
(30)
|
(31)
|
(21)
|
(23)
|
(20)
|
(20)
|
(22)
|
(18)
|
(18)
|
(15)
|
(14)
|
(15)
|
(13)
|
(14)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(15)
|
(14)
|
(14)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(7)
|
(11)
|
(14)
|
(15)
|
(15)
|
(14)
|
(15)
|
(14)
|
(13)
|
(13)
|
(15)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(14)
|
(14)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
(11)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(9)
|
(11)
|
(7)
|
(9)
|
(7)
|
(7)
|
(7)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
5
N/A
|
4
-24%
|
2
-38%
|
1
-74%
|
(1)
N/A
|
(1)
-100%
|
(2)
-71%
|
(4)
-46%
|
(4)
-17%
|
(5)
-10%
|
(4)
+7%
|
(4)
+5%
|
(4)
N/A
|
(4)
+5%
|
(4)
-8%
|
(4)
+10%
|
(4)
+3%
|
(4)
-3%
|
(3)
+30%
|
(3)
-31%
|
(5)
-32%
|
3
N/A
|
13
+279%
|
14
+14%
|
(18)
N/A
|
(17)
+9%
|
(11)
+36%
|
(5)
+57%
|
28
N/A
|
12
-59%
|
(13)
N/A
|
(22)
-65%
|
(24)
-7%
|
(9)
+61%
|
(13)
-37%
|
(14)
-9%
|
(8)
+42%
|
(10)
-30%
|
(3)
+70%
|
4
N/A
|
(6)
N/A
|
(11)
-100%
|
(6)
+46%
|
(7)
-15%
|
(2)
+66%
|
1
N/A
|
0
N/A
|
(3)
N/A
|
(4)
-16%
|
(2)
+35%
|
(6)
-158%
|
(4)
+44%
|
8
N/A
|
9
+6%
|
15
+78%
|
14
-9%
|
4
-70%
|
6
+50%
|
5
-15%
|
4
-23%
|
(3)
N/A
|
(5)
-56%
|
(2)
+62%
|
0
N/A
|
9
+14 110%
|
8
-7%
|
6
-28%
|
5
-20%
|
(6)
N/A
|
(12)
-109%
|
(13)
-8%
|
(14)
-8%
|
(9)
+34%
|
1
N/A
|
8
+485%
|
9
+6%
|
9
+8%
|
9
-4%
|
0
-98%
|
2
+1 004%
|
2
+38%
|
(0)
N/A
|
(0)
+45%
|
0
N/A
|
(5)
N/A
|
(9)
-65%
|
(9)
-4%
|
(12)
-35%
|
(15)
-21%
|
(15)
-1%
|
(16)
-9%
|
(15)
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(13)
|
(14)
|
(9)
|
(6)
|
2
|
5
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
(3)
|
(5)
|
(4)
|
(5)
|
(4)
|
(1)
|
(4)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
1
|
1
|
0
|
1
|
(1)
|
(0)
|
1
|
1
|
2
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
0
|
(1)
|
(1)
|
(0)
|
1
|
1
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
1
|
3
|
2
|
2
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
(4)
|
2
|
2
|
1
|
5
|
(3)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(3)
|
8
|
8
|
1
|
6
|
(6)
|
(6)
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
12
|
|
| Pre-Tax Income |
4
N/A
|
3
-23%
|
2
-32%
|
1
-74%
|
(1)
N/A
|
(2)
-200%
|
(3)
-100%
|
(4)
-30%
|
(5)
-23%
|
(6)
-23%
|
(6)
+3%
|
(7)
-23%
|
(7)
+6%
|
(5)
+32%
|
(5)
-11%
|
(4)
+24%
|
(4)
-8%
|
(6)
-46%
|
(4)
+32%
|
(5)
-22%
|
(7)
-38%
|
0
N/A
|
9
+2 967%
|
10
+10%
|
(37)
N/A
|
(28)
+24%
|
(18)
+35%
|
(9)
+49%
|
29
N/A
|
15
-50%
|
(16)
N/A
|
(26)
-66%
|
(25)
+3%
|
(12)
+54%
|
(13)
-12%
|
(20)
-49%
|
(11)
+44%
|
(12)
-10%
|
(7)
+40%
|
4
N/A
|
(9)
N/A
|
(15)
-66%
|
(10)
+37%
|
(12)
-26%
|
(7)
+44%
|
(2)
+72%
|
(2)
-26%
|
(3)
-38%
|
(4)
-36%
|
(5)
-9%
|
(8)
-65%
|
(6)
+23%
|
7
N/A
|
9
+27%
|
16
+77%
|
16
+1%
|
4
-73%
|
6
+37%
|
5
-12%
|
4
-25%
|
(2)
N/A
|
(4)
-86%
|
(2)
+51%
|
(1)
+72%
|
9
N/A
|
8
-3%
|
7
-20%
|
6
-9%
|
(4)
N/A
|
(16)
-276%
|
(4)
+73%
|
(6)
-23%
|
(8)
-42%
|
8
N/A
|
3
-66%
|
4
+50%
|
12
+201%
|
13
+2%
|
2
-81%
|
3
+28%
|
3
+2%
|
2
-50%
|
3
+90%
|
4
+24%
|
(1)
N/A
|
(6)
-388%
|
(7)
-17%
|
(9)
-32%
|
(11)
-30%
|
(12)
-3%
|
(12)
-6%
|
(3)
+77%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(2)
|
(3)
|
(21)
|
(17)
|
(20)
|
(21)
|
5
|
6
|
11
|
15
|
3
|
1
|
2
|
(1)
|
(1)
|
(1)
|
(3)
|
(8)
|
(7)
|
(5)
|
(5)
|
(1)
|
1
|
(0)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(4)
|
(4)
|
(5)
|
(5)
|
(2)
|
(3)
|
(2)
|
(2)
|
0
|
1
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
4
|
4
|
4
|
3
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
|
| Income from Continuing Operations |
3
|
2
|
2
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(3)
|
(4)
|
(6)
|
(1)
|
7
|
7
|
(59)
|
(45)
|
(38)
|
(31)
|
34
|
20
|
(5)
|
(11)
|
(23)
|
(11)
|
(12)
|
(20)
|
(12)
|
(13)
|
(11)
|
(4)
|
(17)
|
(21)
|
(15)
|
(13)
|
(6)
|
(2)
|
(2)
|
(5)
|
(6)
|
(7)
|
(10)
|
(7)
|
3
|
5
|
11
|
11
|
2
|
3
|
3
|
2
|
(2)
|
(3)
|
(2)
|
(1)
|
6
|
6
|
5
|
4
|
(3)
|
(12)
|
(0)
|
(1)
|
(5)
|
7
|
1
|
2
|
10
|
10
|
2
|
3
|
3
|
2
|
3
|
3
|
(0)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
0
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
2
-23%
|
2
-33%
|
0
-81%
|
(0)
N/A
|
(1)
-200%
|
(2)
-92%
|
(3)
-26%
|
(3)
-14%
|
(3)
N/A
|
(3)
+6%
|
(4)
-29%
|
(6)
-48%
|
(5)
+24%
|
(5)
-7%
|
(4)
+19%
|
(4)
+10%
|
(5)
-34%
|
(3)
+28%
|
(4)
-6%
|
(6)
-58%
|
(1)
+84%
|
7
N/A
|
7
+1%
|
(59)
N/A
|
(45)
+23%
|
(38)
+16%
|
(31)
+19%
|
34
N/A
|
20
-40%
|
(8)
N/A
|
(16)
-107%
|
(23)
-47%
|
(19)
+18%
|
(17)
+7%
|
(23)
-33%
|
(13)
+45%
|
(12)
+3%
|
(9)
+27%
|
(4)
+60%
|
(17)
-358%
|
(21)
-24%
|
(15)
+29%
|
(13)
+12%
|
(6)
+51%
|
(2)
+63%
|
(2)
-4%
|
(5)
-88%
|
(6)
-43%
|
(7)
-13%
|
(10)
-40%
|
(7)
+27%
|
3
N/A
|
5
+81%
|
11
+107%
|
11
-1%
|
2
-80%
|
3
+57%
|
3
-3%
|
2
-33%
|
(2)
N/A
|
(3)
-78%
|
(2)
+45%
|
(1)
+62%
|
6
N/A
|
6
-3%
|
5
-21%
|
4
-10%
|
(3)
N/A
|
(12)
-273%
|
(0)
+97%
|
(1)
-175%
|
(5)
-332%
|
7
N/A
|
1
-93%
|
2
+217%
|
10
+473%
|
10
+3%
|
2
-80%
|
3
+26%
|
3
+14%
|
2
-43%
|
3
+67%
|
3
+23%
|
(0)
N/A
|
(4)
-860%
|
(5)
-19%
|
(6)
-37%
|
(8)
-33%
|
(9)
-4%
|
(9)
-6%
|
0
N/A
|
|
| EPS (Diluted) |
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|