Surya Esa Perkasa Tbk PT
IDX:ESSA
Balance Sheet
Balance Sheet Decomposition
Surya Esa Perkasa Tbk PT
Surya Esa Perkasa Tbk PT
Balance Sheet
Surya Esa Perkasa Tbk PT
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
6
|
6
|
12
|
21
|
21
|
5
|
2
|
11
|
91
|
40
|
105
|
147
|
74
|
81
|
148
|
98
|
157
|
|
| Cash |
0
|
0
|
0
|
0
|
21
|
5
|
2
|
11
|
91
|
40
|
105
|
147
|
25
|
71
|
127
|
69
|
143
|
|
| Cash Equivalents |
6
|
6
|
12
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
10
|
21
|
30
|
14
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
|
| Total Receivables |
1
|
2
|
8
|
2
|
5
|
6
|
9
|
8
|
8
|
11
|
21
|
13
|
2
|
20
|
62
|
38
|
22
|
|
| Accounts Receivables |
1
|
2
|
7
|
2
|
5
|
5
|
8
|
8
|
8
|
11
|
21
|
13
|
2
|
20
|
62
|
38
|
22
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
8
|
15
|
22
|
32
|
29
|
25
|
28
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
2
|
6
|
47
|
35
|
34
|
36
|
15
|
5
|
25
|
29
|
13
|
11
|
|
| Total Current Assets |
8
|
9
|
21
|
25
|
28
|
45
|
26
|
67
|
135
|
87
|
170
|
190
|
103
|
158
|
273
|
179
|
219
|
|
| PP&E Net |
15
|
15
|
14
|
24
|
27
|
48
|
69
|
157
|
492
|
687
|
688
|
643
|
619
|
574
|
528
|
493
|
451
|
|
| PP&E Gross |
15
|
15
|
14
|
24
|
27
|
48
|
69
|
157
|
492
|
687
|
688
|
643
|
619
|
574
|
528
|
493
|
451
|
|
| Accumulated Depreciation |
3
|
6
|
9
|
12
|
14
|
17
|
21
|
1
|
6
|
11
|
30
|
76
|
101
|
148
|
194
|
228
|
275
|
|
| Goodwill |
0
|
0
|
0
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
1
|
0
|
2
|
5
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
2
|
2
|
2
|
21
|
30
|
18
|
16
|
22
|
38
|
46
|
53
|
2
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
| Total Assets |
23
N/A
|
24
+3%
|
35
+44%
|
74
+114%
|
81
+9%
|
118
+46%
|
140
+18%
|
278
+99%
|
669
+141%
|
821
+23%
|
912
+11%
|
895
-2%
|
792
-12%
|
809
+2%
|
831
+3%
|
695
-16%
|
694
0%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
0
|
3
|
2
|
2
|
18
|
3
|
12
|
11
|
12
|
12
|
24
|
23
|
12
|
10
|
|
| Accrued Liabilities |
1
|
1
|
4
|
1
|
3
|
3
|
5
|
22
|
50
|
86
|
2
|
1
|
2
|
3
|
5
|
5
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
10
|
10
|
21
|
1
|
0
|
34
|
|
| Current Portion of Long-Term Debt |
5
|
4
|
7
|
19
|
6
|
6
|
8
|
2
|
4
|
29
|
48
|
59
|
70
|
48
|
92
|
106
|
42
|
|
| Other Current Liabilities |
2
|
2
|
1
|
3
|
1
|
2
|
0
|
1
|
1
|
1
|
3
|
0
|
2
|
2
|
1
|
1
|
2
|
|
| Total Current Liabilities |
10
|
7
|
13
|
23
|
12
|
14
|
16
|
42
|
58
|
129
|
91
|
82
|
95
|
98
|
122
|
125
|
93
|
|
| Long-Term Debt |
10
|
6
|
0
|
29
|
16
|
14
|
22
|
52
|
400
|
479
|
484
|
430
|
370
|
404
|
177
|
55
|
16
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
13
|
26
|
|
| Minority Interest |
0
|
0
|
0
|
5
|
3
|
2
|
2
|
55
|
92
|
93
|
123
|
121
|
115
|
87
|
173
|
118
|
137
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
25
|
75
|
15
|
6
|
4
|
5
|
5
|
|
| Total Liabilities |
19
N/A
|
13
-32%
|
14
+5%
|
58
+326%
|
32
-45%
|
31
-5%
|
41
+34%
|
150
+266%
|
551
+267%
|
702
+27%
|
724
+3%
|
708
-2%
|
596
-16%
|
596
+0%
|
479
-20%
|
316
-34%
|
277
-12%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
6
|
11
|
12
|
12
|
12
|
12
|
12
|
14
|
14
|
15
|
15
|
15
|
16
|
16
|
|
| Retained Earnings |
3
|
10
|
20
|
10
|
18
|
31
|
42
|
47
|
47
|
51
|
85
|
90
|
72
|
89
|
225
|
210
|
253
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
22
|
46
|
46
|
62
|
46
|
46
|
79
|
79
|
91
|
91
|
91
|
129
|
128
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
20
|
|
| Other Equity |
0
|
0
|
0
|
1
|
2
|
2
|
1
|
7
|
13
|
10
|
10
|
4
|
18
|
18
|
21
|
1
|
1
|
|
| Total Equity |
4
N/A
|
11
+170%
|
21
+93%
|
16
-25%
|
49
+213%
|
88
+80%
|
99
+12%
|
128
+30%
|
118
-8%
|
119
+1%
|
188
+59%
|
187
0%
|
196
+5%
|
213
+9%
|
352
+65%
|
379
+8%
|
417
+10%
|
|
| Total Liabilities & Equity |
23
N/A
|
24
+3%
|
35
+44%
|
74
+114%
|
81
+9%
|
118
+46%
|
140
+18%
|
278
+99%
|
669
+141%
|
821
+23%
|
912
+11%
|
895
-2%
|
792
-12%
|
809
+2%
|
831
+3%
|
695
-16%
|
694
0%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
9 111
|
9 111
|
9 111
|
6 264
|
11 389
|
12 527
|
12 527
|
12 527
|
12 527
|
12 527
|
14 300
|
14 300
|
15 661
|
15 661
|
15 661
|
17 227
|
17 227
|
|