Dyandra Media International Tbk PT
IDX:DYAN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (4.1), the stock would be worth Rp-0.42 (101% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -820.5 | Rp84 |
0%
|
| 3-Year Average | 4.1 | Rp-0.42 |
-101%
|
| 5-Year Average | 3 | Rp-0.3 |
-100%
|
| Industry Average | 26 | Rp-2.66 |
-103%
|
| Country Average | 12.6 | Rp-1.29 |
-102%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
D
|
Dyandra Media International Tbk PT
IDX:DYAN
|
358.9B IDR | -820.5 | 10.2 | |
| US |
|
Omnicom Group Inc
NYSE:OMC
|
23.9B USD | 8.8 | -437.7 | |
| FR |
|
Publicis Groupe SA
PAR:PUB
|
19.8B EUR | 7.4 | 12.1 | |
| UK |
|
Informa PLC
LSE:INF
|
10.2B GBP | 56.9 | 932.1 | |
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
92.7B CNY | 13.1 | 17 | |
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
9.2B USD | 11.1 | 16.8 | |
| CN |
|
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
|
62.4B CNY | 158.2 | 277.9 | |
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
6.8B USD | -1 075.4 | -2 306.1 | |
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
44.5B CNY | -53.6 | 91 | |
| FR |
|
JCDecaux SA
OTC:JCDXF
|
4.9B USD | 78.3 | 16.1 | |
| JP |
|
Dentsu Group Inc
TSE:4324
|
775.1B JPY | -10.6 | -2.4 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Dyandra Media International Tbk PT
Glance View
PT Dyandra Media International Tbk engages in services, development, trading, and industry. The company is headquartered in Jakarta Pusat, Dki Jakarta and currently employs 376 full-time employees. The company went IPO on 2013-03-25. The firm operates in the meetings, incentives, conventions and exhibitions (MICE) industry. The company operates through four segments: Event/Exhibition on Organizer, Event Support, Convention and Exhibition on Hall, and Hotel. Its Event/Exhibition on Organizer segment operates through PT Dyandra Promosindo (Dyandra), which organizes exhibitions and events from third parties, including trade shows, music concerts, business conventions, seminars, product launches, sports events, large- and small-scale meetings, cultural events, webinars, hybrid-based events/ exhibitions and other events. Its Event Support segment operates through, PT Dyamall Graha Utama, which provides a series of supporting services for events and exhibitions. The Convention and Exhibition Hall segment operates several convention and exhibition centers in Surabaya and Bali.
