Dharma Polimetal Tbk PT
IDX:DRMA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.9), the stock would be worth Rp1 176.21 (17% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.9 | Rp1 005 |
0%
|
| 3-Year Average | 6.9 | Rp1 176.21 |
+17%
|
| 5-Year Average | 8.2 | Rp1 387.75 |
+38%
|
| Industry Average | 4.4 | Rp753.8 |
-25%
|
| Country Average | 7.8 | Rp1 327.67 |
+32%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
Rp4.3T
|
/ |
Jan 2026
Rp748B
|
= |
|
|
Rp4.3T
|
/ |
Dec 2026
Rp994.2B
|
= |
|
|
Rp4.3T
|
/ |
Dec 2027
Rp1.1T
|
= |
|
|
Rp4.3T
|
/ |
Dec 2028
Rp842.5B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
D
|
Dharma Polimetal Tbk PT
IDX:DRMA
|
4.7T IDR | 5.9 | 7.2 | |
| JP |
N
|
Niterra Co Ltd
XMUN:NGK
|
5.4B EUR | 5.2 | 9.7 | |
| US |
A
|
Atmus Filtration Technologies Inc
NYSE:ATMU
|
5.2B USD | 18.5 | 24.9 | |
| DE |
A
|
Aumovio Se
XETRA:AMV0
|
3.9B EUR | 3 | -13.4 | |
| IN |
E
|
Endurance Technologies Ltd
BSE:540153
|
336.1B INR | 18.5 | 36.5 | |
| IT |
B
|
Brembo NV
F:Y8O
|
2.8B EUR | 5.4 | 13.2 | |
| IN |
|
TVS Holdings Ltd
NSE:TVSHLTD
|
295.6B INR | 59.9 | 19 | |
| US |
P
|
Phinia Inc
NYSE:PHIN
|
2.8B USD | 6.9 | 21.1 | |
| FR |
|
Forvia SE
PAR:FRVIA
|
2.2B EUR | 2.7 | -1 | |
| CH |
V
|
Versigent PLC
NYSE:VGNT
|
2.5B USD | 0 | 0 | |
| CN |
|
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
|
14.6B CNY | -47.4 | -48 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.4 |
| Median | 7.8 |
| 70th Percentile | 13.9 |
| Max | 1 547 003.1 |
Other Multiples
Dharma Polimetal Tbk PT
Glance View
PT Dharma Polimetal Tbk manufactures and distributes automotive parts. The firm's business focus is manufacturing various original equipment manufacturer (OEM) components for two-wheeled and four-wheeled vehicles. The firm operates through three segments: two-wheel, four-wheel and other. The firm is a supplier to various two-wheel automotive manufacturers, such as Honda, Yamaha and Kawasaki, as well as to four-wheel automotive manufacturers such as Toyota, Daihatsu, Hyundai, Honda, Mitsubish, and Suzuki. The firm is also a supplier to other spare parts manufacturers, such as Akebono Brake, Denso, Toyodenso, Showa, Stanley and also to manufacturers of electronic equipment, such as Epson and Polytron. Its subsidiaries include PT Dharma Electrindo Manufacturing, PT Dharma Precision Tools, PT Dharma Poliplast, PT Dharma Precision Parts, PT Dharma Controlcable Indonesia and PT Saikono Otoparts Indonesia.
