Era Media Sejahtera Tbk PT
IDX:DOOH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (6.4), the stock would be worth Rp8.88 (95% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 126.1 | Rp174 |
0%
|
| 3-Year Average | 6.4 | Rp8.88 |
-95%
|
| 5-Year Average | 6.4 | Rp8.88 |
-95%
|
| Industry Average | 26 | Rp35.86 |
-79%
|
| Country Average | 12.6 | Rp17.43 |
-90%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
E
|
Era Media Sejahtera Tbk PT
IDX:DOOH
|
1.3T IDR | 126.1 | 69.7 | |
| US |
|
Omnicom Group Inc
NYSE:OMC
|
24B USD | 8.8 | -440.8 | |
| FR |
|
Publicis Groupe SA
PAR:PUB
|
19.9B EUR | 7.4 | 12 | |
| UK |
|
Informa PLC
LSE:INF
|
10.2B GBP | 56.6 | 927.7 | |
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
92.7B CNY | 13.1 | 17 | |
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
9.2B USD | 11.1 | 16.8 | |
| CN |
|
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
|
62.4B CNY | 158.2 | 277.9 | |
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
6.8B USD | -1 075.4 | -2 306.1 | |
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
44.5B CNY | -53.6 | 91 | |
| FR |
|
JCDecaux SA
OTC:JCDXF
|
4.9B USD | 78.3 | 16.1 | |
| JP |
|
Dentsu Group Inc
TSE:4324
|
775.1B JPY | -10.6 | -2.4 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Era Media Sejahtera Tbk PT
Glance View
PT Era Media Sejahtera Tbk engages in advertising and management consulting services. The company is headquartered in Jakarta Selatan, Dki Jakarta and currently employs 15 full-time employees. The company went IPO on 2023-05-08. The firm is engaged in the fields of information, communication, advertising, and other management consulting activities. The firm operates through two segments: Advertising and Consulting. The company provides transport advertising in buses, trains, taxis, and airports; roadside advertising with static billboards and light-emitting diode (LED) screens; retail and shop advertising with Pasar Jaya Market & Warung, and digital and metaverse advertising services. The company is also focused on developing its business wheels, such as technology development: Ads Platform, Programmatic OOH, Dynamics Ads, Location Based, Live Stream, and AR Maping. The company also plans to add advertising media assets, such as 3800 passenger information displays (PID) on the Jabodetabek Commuterline, 1200 roadside, 1000 bus screens, 30,000 bus seat covers, 150,000 branding stalls, advertising media in 28 Jasamarga Rest Area locations, and six Jasamarga billboard sites.
