Indoritel Makmur Internasional Tbk PT
IDX:DNET

Watchlist Manager
Indoritel Makmur Internasional Tbk PT Logo
Indoritel Makmur Internasional Tbk PT
IDX:DNET
Watchlist
Price: 9 375 IDR Market Closed
Market Cap: Rp133T

EV/EBIT

472.1
Current
15%
More Expensive
vs 3-y median of 409.1

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
472.1
=
Enterprise Value
Rp134.1T
/
EBIT
Rp291.5B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
472.1
=
Enterprise Value
Rp134.1T
/
EBIT
Rp291.5B

Valuation Scenarios

Indoritel Makmur Internasional Tbk PT is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (409.1), the stock would be worth Rp8 124.34 (13% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-98%
Maximum Upside
No Upside Scenarios
Average Downside
67%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 472.1 Rp9 375
0%
3-Year Average 409.1 Rp8 124.34
-13%
5-Year Average 185.7 Rp3 688.84
-61%
Industry Average 13.2 Rp261.38
-97%
Country Average 7.8 Rp154.31
-98%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
133T IDR 472.1 105.9
US
EchoStar Corp
NASDAQ:SATS
38.3B USD -593.5 -1.4
US
AST SpaceMobile Inc
NASDAQ:ASTS
34.1B USD -113.8 -93.7
US
Globalstar Inc
AMEX:GSAT
10.2B USD 698.3 -531.3
US
Lumen Technologies Inc
NYSE:LUMN
8.7B USD -137.6 -5.1
US
Iridium Communications Inc
NASDAQ:IRDM
4.6B USD 25.6 38.2
UK
Liberty Global PLC
NASDAQ:LBTYA
4.2B USD 148.2 -0.6
BM
Liberty Global Ltd
F:3O41
3.4B EUR 143.5 -0.6
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.9B MYR 20.8 25.5
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 12.2 21.2
NZ
Chorus Ltd
NZX:CNU
4.2B NZD 30.9 173.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
Average EV/EBIT: 194
472.1
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -593.5 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -113.8 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
698.3
84%
8.3
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -137.6 N/A N/A
US
Iridium Communications Inc
NASDAQ:IRDM
25.6
9%
2.8
UK
Liberty Global PLC
NASDAQ:LBTYA
148.2
26%
5.7
BM
Liberty Global Ltd
F:3O41
143.5
26%
5.5
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
13%
1.6
JP
U-Next Holdings Co Ltd
OTC:USNNF
12.2
N/A N/A
NZ
Chorus Ltd
NZX:CNU
30.9
19%
1.6
P/E Multiple
Earnings Growth PEG
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
Average P/E: 72.8
105.9
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -1.4 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -93.7 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -531.3 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.1 N/A N/A
US
Iridium Communications Inc
NASDAQ:IRDM
38.2
18%
2.1
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -0.6 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -0.6 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
25.5
11%
2.3
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.2
10%
2.1
NZ
Chorus Ltd
NZX:CNU
173.5
202%
0.9

Market Distribution

Higher than 95% of companies in Indonesia
Percentile
95th
Based on 701 companies
95th percentile
472.1
Low
0 — 4.4
Typical Range
4.4 — 13.9
High
13.9 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 4.4
Median 7.8
70th Percentile 13.9
Max 1 547 003.1

Indoritel Makmur Internasional Tbk PT
Glance View

Market Cap
133T IDR
Industry
Telecommunication

Indoritel Makmur Internasional Tbk PT is an intriguing player in Indonesia's retail and telecommunications sectors, acting as a linchpin that connects the dots between traditional retail and modern digital services. Rooted in Jakarta's bustling economic scene, the company operates as a strategic investment holding firm, primarily focusing on acquiring significant stakes in businesses that align with Indonesia’s rapidly evolving consumer trends. Its portfolio showcases a robust amalgamation of entities such as Indomaret, one of the largest convenience store chains in Indonesia, known for its staggering presence across the archipelago with thousands of outlets. By holding a significant share in this retail titan, Indoritel capitalizes on the constant consumer demand for everyday essentials, thereby ensuring a steady revenue stream from retail operations. Furthermore, the company has astutely navigated into the telecommunications arena, adding another dynamic layer to its financial ecosystem. Through its association with PT Mega Akses Persada, also known as FiberStar, Indoritel taps into the growing appetite for digital connectivity, fueled by Indonesia's burgeoning internet economy. This strategic stake in FiberStar enhances Indoritel's revenue matrix by capitalizing on fiber-optic network infrastructure, which supports the increasing demand for high-speed internet across the nation. By weaving together interests in these pivotal sectors, Indoritel Makmur Internasional Tbk PT not only diversifies its income channels but also positions itself as a critical facilitator of the digital and retail metamorphosis sweeping through Indonesia.

DNET Intrinsic Value
772.16 IDR
Overvaluation 92%
Intrinsic Value
Price Rp9 375
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett