Delta Djakarta Tbk PT
IDX:DLTA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/GP
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Valuation Scenarios
If EV/GP returns to its 3-Year Average (3), the stock would be worth Rp2 906.4 (46% upside from current price).
| Scenario | EV/GP Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2 | Rp1 985 |
0%
|
| 3-Year Average | 3 | Rp2 906.4 |
+46%
|
| 5-Year Average | 3.9 | Rp3 800.98 |
+91%
|
| Industry Average | 5.7 | Rp5 613.44 |
+183%
|
| Country Average | 3.7 | Rp3 684.86 |
+86%
|
Forward EV/GP
Today’s price vs future gross profit
Peer Comparison
| Market Cap | EV/GP | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Delta Djakarta Tbk PT
IDX:DLTA
|
1.6T IDR | 2 | 10.6 | |
| BE |
|
Anheuser Busch Inbev SA
XETRA:1NBA
|
124.5B EUR | 6.2 | 21.3 | |
| BE |
|
Anheuser-Busch Inbev SA
MIL:ABI
|
114B EUR | 6.2 | 28 | |
| BR |
|
Ambev SA
BOVESPA:ABEV3
|
227.1B BRL | 4.6 | 14.7 | |
| NL |
|
Heineken NV
AEX:HEIA
|
37.4B EUR | 3.6 | 19.8 | |
| NL |
|
Heineken Holding NV
AEX:HEIO
|
16.7B EUR | 1.5 | 17.6 | |
| DK |
|
Carlsberg A/S
CSE:CARL B
|
106.5B DKK | 4 | 18 | |
| JP |
|
Asahi Group Holdings Ltd
TSE:2502
|
2.3T JPY | 2.8 | 15.1 | |
| HK |
|
Budweiser Brewing Company APAC Ltd
HKEX:1876
|
99.9B HKD | 4.4 | 26 | |
| JP |
|
Kirin Holdings Co Ltd
TSE:2503
|
2T JPY | 2.4 | 13.7 | |
| CN |
|
Tsingtao Brewery Co Ltd
SSE:600600
|
84.4B CNY | 5.5 | 18.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.8 |
| Median | 3.7 |
| 70th Percentile | 6.7 |
| Max | 2 220 102.4 |
Other Multiples
Delta Djakarta Tbk PT
Glance View
PT Delta Djakarta Tbk engages in the manufacture and distribution of pilsner and stout beer. The company is headquartered in Bekasi, Jawa Barat and currently employs 364 full-time employees. The firm produces fine Pilsener and Stout beer for the domestic Indonesian market, with a portfolio of brands that include Anker Bir, Anker Stout, Anker Lychee, Carlsberg, San Miguel Pale Pilsen, San Mig Light, San Miguel Cerveza Negra and Kuda Putih. The firm has a dealership network spanning the archipelago, from Medan in North Sumatra to Jayapura in Papua Province. The firm also produces and exports Pilsener beer under the brand Batavia and also exports San Miguel Cerveza Negra to Thailand and Vietnam.
