CUAN Relative Valuation - PT Petrindo Jaya Kreasi Tbk

Watchlist Manager

Watchlist

Price: 1 125 IDR -1.75% Market Closed

Market Cap: Rp126.5T

P	PT Petrindo Jaya Kreasi Tbk IDX:CUAN	ID
	Pharmaron Beijing Co Ltd SZSE:300759	CN
A	Aarti Pharmalabs Ltd NSE:AARTIPHARM	IN

Relative Value

The Relative Value of one CUAN stock under the Base Case scenario is 0.0004 IDR. Compared to the current market price of 1 125 IDR, PT Petrindo Jaya Kreasi Tbk is Overvalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CUAN Relative Value

Base Case

Overvaluation 100%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID	P	PT Petrindo Jaya Kreasi Tbk IDX:CUAN	126.5T IDR	120 182	863 300.1	-7 342 938	-7 342 938
ID		Alamtri Resources Indonesia Tbk PT F:A640	162.7B EUR	100.5	420.7	357.9	357.9
CN		China Shenhua Energy Co Ltd SSE:601088	984.5B CNY	3.3	19.1	11.9	11.9
ZA	E	Exxaro Resources Ltd JSE:EXX	75.2B ZAR	1.8	9.2	5.4	7.3
CA	C	Cameco Corp NYSE:CCJ	44.2B USD	17.7	104.4	67.1	98.7
CN		Shaanxi Coal Industry Co Ltd SSE:601225	263.3B CNY	1.5	11.5	8.9	8.9
CN		China Coal Energy Co Ltd SSE:601898	246.1B CNY	1.5	14.3	8.2	8.2
IN		Coal India Ltd NSE:COALINDIA	2.9T INR	2	9.4	6.1	8.2
CN		Yankuang Energy Group Co Ltd SSE:600188	211.4B CNY	1.5	20.8	14.4	14.4
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	473.5T IDR	10.1	116.1	74.9	74.9
ID		Bayan Resources Tbk PT IDX:BYAN	421.7T IDR	7.4	32.8	24.4	24.4

				Revenue Growth	P/S to Growth
ID	P	PT Petrindo Jaya Kreasi Tbk IDX:CUAN	Average P/S: 10 939 120 182	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	100.5	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	3.3	-2%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	1.8	7%	0.3
CA	C	Cameco Corp NYSE:CCJ	17.7	5%	3.5
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.5	-2%	N/A
CN		China Coal Energy Co Ltd SSE:601898	1.5	-5%	N/A
IN		Coal India Ltd NSE:COALINDIA	2	4%	0.5
CN		Yankuang Energy Group Co Ltd SSE:600188	1.5	1%	1.5
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	10.1	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	7.4	N/A	N/A

				Earnings Growth	PEG
ID	P	PT Petrindo Jaya Kreasi Tbk IDX:CUAN	Average P/E: 78 550.8 863 300.1	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	420.7	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	19.1	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	9.2	11%	0.8
CA	C	Cameco Corp NYSE:CCJ	104.4	31%	3.4
CN		Shaanxi Coal Industry Co Ltd SSE:601225	11.5	-19%	N/A
CN		China Coal Energy Co Ltd SSE:601898	14.3	-3%	N/A
IN		Coal India Ltd NSE:COALINDIA	9.4	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	20.8	-6%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	116.1	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	32.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID	P	PT Petrindo Jaya Kreasi Tbk IDX:CUAN	Average EV/EBITDA: 57.9 Negative Multiple: -7 342 938	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	357.9	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	11.9	7%	1.7
ZA	E	Exxaro Resources Ltd JSE:EXX	5.4	12%	0.5
CA	C	Cameco Corp NYSE:CCJ	67.1	41%	1.6
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.9	6%	1.5
CN		China Coal Energy Co Ltd SSE:601898	8.2	10%	0.8
IN		Coal India Ltd NSE:COALINDIA	6.1	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	14.4	17%	0.8
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	74.9	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	24.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
ID	P	PT Petrindo Jaya Kreasi Tbk IDX:CUAN	Average EV/EBIT: 61.5 Negative Multiple: -7 342 938	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	357.9	27%	13.3
CN		China Shenhua Energy Co Ltd SSE:601088	11.9	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	7.3	10%	0.7
CA	C	Cameco Corp NYSE:CCJ	98.7	32%	3.1
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.9	-11%	N/A
CN		China Coal Energy Co Ltd SSE:601898	8.2	-3%	N/A
IN		Coal India Ltd NSE:COALINDIA	8.2	-2%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	14.4	-1%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	74.9	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	24.4	N/A	N/A

PT Petrindo Jaya Kreasi Tbk
IDX:CUAN

Relative Value

Valuation Multiples

Multiples Across Competitors

CUAN Competitors Multiples
PT Petrindo Jaya Kreasi Tbk Competitors

See Also

Company

Help

Tools

Stocks

PT Petrindo Jaya Kreasi Tbk IDX:CUAN

Relative Value

Valuation Multiples

Multiples Across Competitors

CUAN Competitors Multiples PT Petrindo Jaya Kreasi Tbk Competitors

See Also

Company

Help

Tools

Stocks

PT Petrindo Jaya Kreasi Tbk
IDX:CUAN

CUAN Competitors Multiples
PT Petrindo Jaya Kreasi Tbk Competitors