C

Chandra Daya Investasi Tbk PT
IDX:CDIA

Watchlist Manager
Chandra Daya Investasi Tbk PT
IDX:CDIA
Watchlist
Price: 805 IDR -5.85% Market Closed
Market Cap: Rp100.5T

Multiples-Based Value

The Multiples-Based Value of one CDIA stock under the Base Case scenario is 81.43 IDR. Compared to the current market price of 805 IDR, Chandra Daya Investasi Tbk PT is Overvalued by 90%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDIA Multiples-Based Value
Base Case
81.43 IDR
Overvaluation 90%
Multiples-Based Value
Price Rp805
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CDIA Competitors Multiples
Chandra Daya Investasi Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Chandra Daya Investasi Tbk PT
IDX:CDIA
100.5T IDR 44.9 68.7 365 365
US
GE Vernova LLC
NYSE:GEV
241.2B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
98B ZAR 5.6 10.5 14.2 14.3
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
65.5B USD 0 36 989 -17 320.4 -17 320.4
CH
Galderma Group AG
SIX:GALD
36.7B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
39.4B USD 0 0 0 0
US
Coupang Inc
F:788
29.7B EUR 1 164.5 29.8 62.4
US
Symbotic Inc
NASDAQ:SYM
33B USD 13.4 -2 951.6 -3 884 -624
ZA
Vukile Property Fund Ltd
JSE:VKE
28.2B ZAR 5.3 6.5 16.9 16.9
P/S Multiple
Revenue Growth P/S to Growth
ID
C
Chandra Daya Investasi Tbk PT
IDX:CDIA
Average P/S: 70.3
44.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
5.6
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
88%
N/A
US
Coupang Inc
F:788
1
12%
0.1
US
Symbotic Inc
NASDAQ:SYM
13.4
26%
0.5
ZA
V
Vukile Property Fund Ltd
JSE:VKE
5.3
-24%
N/A
P/E Multiple
Earnings Growth PEG
ID
C
Chandra Daya Investasi Tbk PT
IDX:CDIA
Average P/E: 6 876.7
68.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.5
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
36 989
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
44%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
164.5
105%
1.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 951.6 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.5
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
C
Chandra Daya Investasi Tbk PT
IDX:CDIA
Average EV/EBITDA: 768.7
365
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
72%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.2
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 320.4 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
25%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
107%
N/A
US
Coupang Inc
F:788
29.8
55%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 884 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.9
12%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
C
Chandra Daya Investasi Tbk PT
IDX:CDIA
Average EV/EBIT: 799.2
365
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.3
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 320.4 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
37%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
62.4
75%
0.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -624 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.9
10%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett