Industri Dan Perdagangan Bintraco Dharma Tbk PT
IDX:CARS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (5.5), the stock would be worth Rp28.23 (70% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.3 | Rp93 |
0%
|
| 3-Year Average | 5.5 | Rp28.23 |
-70%
|
| 5-Year Average | 5 | Rp25.23 |
-73%
|
| Industry Average | 10.2 | Rp51.82 |
-44%
|
| Country Average | 9.6 | Rp48.74 |
-48%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
I
|
Industri Dan Perdagangan Bintraco Dharma Tbk PT
IDX:CARS
|
1.4T IDR | 18.3 | 9.4 | |
| US |
|
Carvana Co
NYSE:CVNA
|
83.5B USD | 96.4 | 59.4 | |
| US |
|
O'Reilly Automotive Inc
NASDAQ:ORLY
|
81.4B USD | 54.6 | 32.1 | |
| US |
|
Autozone Inc
NYSE:AZO
|
59.4B USD | 42.4 | 24.3 | |
| ZA |
M
|
Motus Holdings Ltd
JSE:MTH
|
19.5B ZAR | 4.7 | 7.3 | |
| US |
|
Penske Automotive Group Inc
NYSE:PAG
|
11.2B USD | 26.1 | 11.9 | |
| US |
|
Murphy Usa Inc
NYSE:MUSA
|
11.1B USD | 35 | 23.5 | |
| TW |
|
Hotai Motor Co Ltd
TWSE:2207
|
265.5B TWD | 21.3 | 14 | |
| BR |
|
Vibra Energia SA
BOVESPA:VBBR3
|
37.1B BRL | 10.7 | 18.9 | |
| US |
|
AutoNation Inc
NYSE:AN
|
7.4B USD | -85.1 | 11.5 | |
| US |
|
Lithia Motors Inc
NYSE:LAD
|
6.8B USD | 3 691 | 8.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.7 |
| Median | 9.6 |
| 70th Percentile | 18 |
| Max | 1 364 898.3 |
Other Multiples
Industri Dan Perdagangan Bintraco Dharma Tbk PT
Glance View
PT Industri dan Perdagangan Bintraco Dharma Tbk is a holding company, which engages in the business of trading, property, and services. The company is headquartered in South Tangerang, Banten and currently employs 2,425 full-time employees. The company went IPO on 2017-04-10. The firm's segments include Automotive, Financing and After Sales. The Automotive business owned by the Company is managed by an automotive subsidiary, PT New Ratna Motor (NRM) through the Nasmoco network, which consists of Toyota dealership, Nasmoco Toyota authorized workshop, and vehicle rental. The Financing Service business owned by the Company is managed by a subsidiary of the financing group namely PT Andalan Finance Indonesia (AFI). The After Sales business owned by the Company is managed by PT Meka Adipratama (Meka) through a network of spare part distributors for motorized vehicles and workshop business under CARfix brand. The firm is also engaged in vehicle distribution and repair services business activities and e-commerce digital platform services business activities.
