BSDE Relative Valuation - Bumi Serpong Damai Tbk PT

Watchlist Manager

Watchlist

Price: 735 IDR 0.68% Market Closed

Market Cap: Rp15.6T

Relative Value

The Relative Value of one BSDE stock under the Base Case scenario is 1 319.09 IDR. Compared to the current market price of 735 IDR, Bumi Serpong Damai Tbk PT is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BSDE Relative Value

Base Case

Undervaluation 44%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Bumi Serpong Damai Tbk PT IDX:BSDE	15.4T IDR	1.2	6	5.2	5.2
HK		China Resources Land Ltd HKEX:1109	211.2B HKD	0.6	6.8	5.6	5.6
HK		CK Asset Holdings Ltd HKEX:1113	164B HKD	3.3	14.4	20.6	20.6
HK		Henderson Land Development Co Ltd HKEX:12	154.3B HKD	6.7	25.6	81.2	81.2
HK		China Overseas Land & Investment Ltd HKEX:688	138.7B HKD	0.7	8.8	10.8	10.8
VN	V	Vinhomes JSC VN:VHM	419T VND	2.7	10.2	12.4	13.2
HK		Sino Land Co Ltd HKEX:83	112.4B HKD	11.8	30.1	18.1	19
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	83.1B CNY	0.4	23.4	16.5	16.5
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	74.7B CNY	0.2	-77.6	18.4	18.4
IN		Macrotech Developers Ltd NSE:LODHA	820.3B INR	5	24.4	16.6	17.7
CN		Longfor Group Holdings Ltd HKEX:960	61.8B HKD	0.4	6.6	16	16.2

				Revenue Growth	P/S to Growth
ID		Bumi Serpong Damai Tbk PT IDX:BSDE	Average P/S: 3 1.2	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	0.6	0%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	3.3	14%	0.2
HK		Henderson Land Development Co Ltd HKEX:12	6.7	6%	1.1
HK		China Overseas Land & Investment Ltd HKEX:688	0.7	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	2.7	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	11.8	6%	2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.4	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.2	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	5	19%	0.3
CN		Longfor Group Holdings Ltd HKEX:960	0.4	-11%	N/A

				Earnings Growth	PEG
ID		Bumi Serpong Damai Tbk PT IDX:BSDE	Average P/E: 15.6 6	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.8	1%	6.8
HK		CK Asset Holdings Ltd HKEX:1113	14.4	1%	14.4
HK		Henderson Land Development Co Ltd HKEX:12	25.6	20%	1.3
HK		China Overseas Land & Investment Ltd HKEX:688	8.8	0%	N/A
VN	V	Vinhomes JSC VN:VHM	10.2	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	30.1	9%	3.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	23.4	10%	2.3
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -77.6	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	24.4	20%	1.2
CN		Longfor Group Holdings Ltd HKEX:960	6.6	-18%	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID		Bumi Serpong Damai Tbk PT IDX:BSDE	Average EV/EBITDA: 20.1 5.2	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.6	3%	1.9
HK		CK Asset Holdings Ltd HKEX:1113	20.6	17%	1.2
HK		Henderson Land Development Co Ltd HKEX:12	81.2	30%	2.7
HK		China Overseas Land & Investment Ltd HKEX:688	10.8	1%	10.8
VN	V	Vinhomes JSC VN:VHM	12.4	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	18.1	7%	2.6
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.5	22%	0.8
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.4	2%	9.2
IN		Macrotech Developers Ltd NSE:LODHA	16.6	19%	0.9
CN		Longfor Group Holdings Ltd HKEX:960	16	-3%	N/A

				EBIT Growth	EV/EBIT to Growth
ID		Bumi Serpong Damai Tbk PT IDX:BSDE	Average EV/EBIT: 20.4 5.2	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.6	1%	5.6
HK		CK Asset Holdings Ltd HKEX:1113	20.6	20%	1
HK		Henderson Land Development Co Ltd HKEX:12	81.2	33%	2.5
HK		China Overseas Land & Investment Ltd HKEX:688	10.8	-1%	N/A
VN	V	Vinhomes JSC VN:VHM	13.2	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	19	9%	2.1
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.5	14%	1.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.4	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	17.7	20%	0.9
CN		Longfor Group Holdings Ltd HKEX:960	16.2	-7%	N/A

Bumi Serpong Damai Tbk PT
IDX:BSDE

Relative Value

Valuation Multiples

Multiples Across Competitors

BSDE Competitors Multiples
Bumi Serpong Damai Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Bumi Serpong Damai Tbk PT IDX:BSDE

Relative Value

Valuation Multiples

Multiples Across Competitors

BSDE Competitors Multiples Bumi Serpong Damai Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Bumi Serpong Damai Tbk PT
IDX:BSDE

BSDE Competitors Multiples
Bumi Serpong Damai Tbk PT Competitors